14/11/2024  17:36:55 Chg. +0.046 Volume Bid03:02:06 Ask03:02:06 Market Capitalization Dividend Y. P/E Ratio
2.716EUR +1.72% 1.26 mill.
Turnover: 3.4 mill.
2.652Bid Size: 1,000 2.724Ask Size: 8,000 2.76 bill.EUR 2.61% 20.89

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  803   675.3000   415.9000   333.5000   477.5000
Intangible Assets
  168.8000   127.7000   199.4000   185.1000   586.4000
Long-Term Investments
  62.6000   188.7000   235.7000   378.3000   322.6000
Fixed Assets
  1,533   1,598.8000   1,669.3000   2,013.1000   2,629.8000
Inventories
  270.6000   241   192.3000   156.4000   198.3000
Accounts Receivable
  2,359.3000   1,901.3000   1,930.6000   1,827.2000   1,889.9000
Cash and Cash Equivalents
  1,602.7000   1,320.2000   1,107.3000   1,020.9000   2,455.1000
Current Assets
  7,797   7,139.2000   5,777.6000   6,194   8,988.7000
Total Assets
  9,336   8,743.6000   7,452.6000   8,219   11,628.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,344.8000   2,163.4000   2,385.6000   2,612.7000   2,706.6000
Long-term debt
  1,738.9000   1,541.9000   1,706.1000   1,843.2000   2,056.1000
Liabilities to Banks
  2,137.5000   1,852.9000   2,205.5000   2,074.8000   3,133.4000
Provisions
  214.3000   131.4000   95.6000   145.3000   333.6000
Liabilities
  7,974.7000   7,658.3000   6,520.5000   6,714.9000   9,543.5000
Share Capital
  544.7400   544.7400   544.7400   600   600
Total Equity
  1,205   951.4000   835.7000   1,395.4000   1,429
Minority Interests
  156.3000   133.9000   96.4000   108.8000   655.9000
Total liabilities equity
  9,336   8,743.6000   7,452.6000   8,219   11,628.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,883.8000   6,107.2000   5,197.7000   5,130   5,021.8000
Depreciation (total)
  277.3000   555   345.2000   274.3000   358.6000
Operating Result
  275.5000   25.2000   68.1000   256.8000   401.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  198.1000   -67.6000   -34.2000   55.9000   174.1000
Income Taxes
  -77.9000   -14.5000   -39.3000   -69.2000   -27.1000
Minority Interests Profit
  -39.6000   -22.9000   12.9000   -8   5.1000
Net Income
  59.9000   -106.9000   54.2000   -22.1000   147

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1200   -0.2200   0.1800   0.1100   -0.0400
Dividend per Share
  0.0530   0.0530   0.0000   0.0300   0.0550

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  287.4000   .2000   -312.2000   86.8000   196
Cash Flow from Investing Activities
  -594.7000   -139.7000   227.6000   -289.6000   221.6000
Cash Flow from Financing
  530.5000   -8.1000   -290.2000   205.5000   1,068.8000
Decrease / Increase in Cash
  256.3000   -268.3000   -355.1000   13   1,445.6000
Employees
  34,440   31,137   26,564   24,526   29,162