15/11/2024  21:55:33 Chg. +0.600 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
74.200EUR +0.82% 888
Turnover: 66,352.460
-Bid Size: - -Ask Size: - 3.7 bill.EUR 4.03% 11.80

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  4,799.1000   4,594.9000   3,500.4000   3,525.5000   2,644
Intangible Assets
  32.1000   50.4000   41.5000   38.3000   29.4000
Long-Term Investments
  137.8000   180.2000   714.8000   773.5000   707.8000
Fixed Assets
  5,294.8000   5,279.1000   4,713.1000   4,863.5000   4,143
Inventories
  785.2000   846.3000   783.6000   1,010.7000   979.8000
Accounts Receivable
  679.4000   775.7000   655.7000   681.9000   631.5000
Cash and Cash Equivalents
  310.5000   283.5000   286.9000   341.1000   435.8000
Current Assets
  1,969.6000   2,182.5000   2,122.6000   2,255.2000   2,348
Total Assets
  7,264.4000   7,461.6000   6,835.7000   7,118.7000   6,491

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  378.3000   369.7000   268.5000   470.6000   355
Long-term debt
  1,139.3000   793.4000   800.9000   895.1000   1,049.1000
Liabilities to Banks
  1,505.5000   1,522.3000   1,017.1000   1,020.9000   1,273.3000
Provisions
  308.9000   349.4000   299.1000   266.1000   258.9000
Liabilities
  4,469.3000   4,868.4000   3,666.4000   3,973.2000   4,462
Share Capital
  260.8000   260.8000   260.8000   260.8000   260.8000
Total Equity
  2,568.2000   2,379.4000   3,119.2000   3,087.2000   1,966.9000
Minority Interests
  226.9000   213.8000   50.1000   58.3000   62.1000
Total liabilities equity
  7,264.4000   7,461.6000   6,835.7000   7,118.7000   6,491

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  5,296.2000   5,404.2000   4,924.2000   4,978.8000   4,927.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  473.4000   366.2000   423.7000   389.6000   -536.3000
Interest Income
  -24.5000   -36.4000   -30.8000   -14.1000   -9.7000
Income Before Taxes
  406.7000   264.8000   335   324.4000   -591.2000
Income Taxes
  164.9000   75.5000   84.9000   64.3000   38.4000
Minority Interests Profit
  4.9000   -10.1000   -18.1000   -14   -13
Net Income
  246.7000   179.2000   866.7000   246.1000   -642.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.9700   3.6100   17.4500   4.9500   -12.9400
Dividend per Share
  2.0000   2.0000   4.5000   2.5000   0.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  617.2000   736.6000   657.1000   509.6000   605
Cash Flow from Investing Activities
  -691.4000   -629.9000   -316.8000   -209.4000   -483.5000
Cash Flow from Financing
  57.9000   -135.8000   -333.1000   -240.5000   -26.2000
Decrease / Increase in Cash
  -15.4000   -27   3.4000   54.2000   94.7000
Employees
  16,972   17,205   13,811   14,542   14,658