14/11/2024  16:27:09 Chg. +1.560 Volume Bid16:34:01 Ask16:34:01 Market Capitalization Dividend Y. P/E Ratio
73.660EUR +2.16% 2,858
Turnover: 210,196.580
73.560Bid Size: 136 73.640Ask Size: 136 3.67 bill.EUR 4.07% 11.69

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,525.5000   2,644   2,393.2000   2,466.9000   2,717.9000
Intangible Assets
  38.3000   29.4000   21.1000   45.9000   213
Long-Term Investments
  773.5000   707.8000   70.7000   339.6000   1.0010
Fixed Assets
  4,863.5000   4,143   3,371.5000   4,286.3000   4,741.4000
Inventories
  1,010.7000   979.8000   879.5000   1,177   1,655.8000
Accounts Receivable
  681.9000   631.5000   627   824.8000   916.2000
Cash and Cash Equivalents
  341.1000   435.8000   626   926.6000   894.7000
Current Assets
  2,255.2000   2,348   3,579   3,848   4,660
Total Assets
  7,118.7000   6,491   6,950.5000   8,134.3000   9,401.4000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  470.6000   355   424.2000   761.9000   885.6000
Long-term debt
  895.1000   1,049.1000   1,322.8000   1,077.4000   1,085.6000
Liabilities to Banks
  1,020.9000   1,273.3000   1,421.1000   1,480.7000   -
Provisions
  266.1000   258.9000   311.7000   279.2000   252.1000
Liabilities
  3,973.2000   4,462   5,258.7000   5,033.9000   4,370.7000
Share Capital
  260.8000   260.8000   260.8000   260.8000   -
Total Equity
  3,087.2000   1,966.9000   1,625.2000   3,018.5000   4,863.8000
Minority Interests
  58.3000   62.1000   66.6000   81.9000   166.9000
Total liabilities equity
  7,118.7000   6,491   6,950.5000   8,134.3000   9,401.4000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,978.8000   4,927.6000   4,692.2000   6,207.5000   8,209.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  389.6000   -536.3000   262.8000   1,134.3000   1,477.1000
Interest Income
  -14.1000   -9.7000   -13.9000   -16.3000   -18.5000
Income Before Taxes
  324.4000   -591.2000   217.9000   1,093.6000   1,616.2000
Income Taxes
  64.3000   38.4000   15.6000   265.8000   334.6000
Minority Interests Profit
  -14   -13   -13.1000   -20.9000   -30.6000
Net Income
  246.1000   -642.6000   189.2000   806.9000   1,251

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.9500   -12.9400   3.8100   16.2400   25.1800
Dividend per Share
  2.5000   0.5000   2.0000   8.0000   12.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  509.6000   605   873.7000   1,064.4000   1,125.5000
Cash Flow from Investing Activities
  -209.4000   -483.5000   -783.1000   -639.7000   -701.4000
Cash Flow from Financing
  -240.5000   -26.2000   117.1000   -153.9000   -458.5000
Decrease / Increase in Cash
  54.2000   94.7000   190.2000   300.6000   -
Employees
  14,542   14,658   14,283   14,406   15,725