WACKER CHEMIE O.N./ DE000WCH8881 /
| 14.11.2024 16:43:10 | Diff. +1,740 | Volumen | Geld16:52:30 | Brief16:52:30 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 73,840EUR | +2,41% | 2.858 Umsatz: 210.196,580 |
73,700Geld Vol: 136 | 73,780Brief Vol: 136 | 3,67 Mrd.EUR | 4,07% | 11,70 |
Aktiva
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 3.525,5000 | 2.644 | 2.393,2000 | 2.466,9000 | 2.717,9000 | ||||||
| Immaterielle Vermögensgegenstände | 38,3000 | 29,4000 | 21,1000 | 45,9000 | 213 | ||||||
| Finanzanlagen | 773,5000 | 707,8000 | 70,7000 | 339,6000 | 1,0010 | ||||||
| Anlagevermögen | 4.863,5000 | 4.143 | 3.371,5000 | 4.286,3000 | 4.741,4000 | ||||||
| Vorräte | 1.010,7000 | 979,8000 | 879,5000 | 1.177 | 1.655,8000 | ||||||
| Forderungen | 681,9000 | 631,5000 | 627 | 824,8000 | 916,2000 | ||||||
| Liquide Mitteln | 341,1000 | 435,8000 | 626 | 926,6000 | 894,7000 | ||||||
| Umlaufvermögen | 2.255,2000 | 2.348 | 3.579 | 3.848 | 4.660 | ||||||
| Aktiva, gesamt | 7.118,7000 | 6.491 | 6.950,5000 | 8.134,3000 | 9.401,4000 | ||||||
Passiva
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 470,6000 | 355 | 424,2000 | 761,9000 | 885,6000 | ||||||
| Langfristige Schulden | 895,1000 | 1.049,1000 | 1.322,8000 | 1.077,4000 | 1.085,6000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.020,9000 | 1.273,3000 | 1.421,1000 | 1.480,7000 | - | ||||||
| Rückstellungen | 266,1000 | 258,9000 | 311,7000 | 279,2000 | 252,1000 | ||||||
| Verbindlichkeiten | 3.973,2000 | 4.462 | 5.258,7000 | 5.033,9000 | 4.370,7000 | ||||||
| Gezeichnetes Kapital | 260,8000 | 260,8000 | 260,8000 | 260,8000 | - | ||||||
| Eigenkapital | 3.087,2000 | 1.966,9000 | 1.625,2000 | 3.018,5000 | 4.863,8000 | ||||||
| Minderheitenanteile | 58,3000 | 62,1000 | 66,6000 | 81,9000 | 166,9000 | ||||||
| Passiva, gesamt | 7.118,7000 | 6.491 | 6.950,5000 | 8.134,3000 | 9.401,4000 | ||||||
Gewinn- und Verlustrechnung
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.978,8000 | 4.927,6000 | 4.692,2000 | 6.207,5000 | 8.209,3000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 389,6000 | -536,3000 | 262,8000 | 1.134,3000 | 1.477,1000 | ||||||
| Zinsergebnis | -14,1000 | -9,7000 | -13,9000 | -16,3000 | -18,5000 | ||||||
| Ergebnis vor Steuern | 324,4000 | -591,2000 | 217,9000 | 1.093,6000 | 1.616,2000 | ||||||
| Ertragsteuern | 64,3000 | 38,4000 | 15,6000 | 265,8000 | 334,6000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -14 | -13 | -13,1000 | -20,9000 | -30,6000 | ||||||
| Konzernjahresüberschuss | 246,1000 | -642,6000 | 189,2000 | 806,9000 | 1.251 | ||||||
Pro Aktie
Cash Flow
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 509,6000 | 605 | 873,7000 | 1.064,4000 | 1.125,5000 | ||||||
| Cash Flow aus Investitionstätigkeit | -209,4000 | -483,5000 | -783,1000 | -639,7000 | -701,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -240,5000 | -26,2000 | 117,1000 | -153,9000 | -458,5000 | ||||||
| Veränderung der liquiden Mittel | 54,2000 | 94,7000 | 190,2000 | 300,6000 | - | ||||||
| Anzahl der Mitarbeiter | 14.542 | 14.658 | 14.283 | 14.406 | 15.725 | ||||||
