VZ Holding Ag/ CH0528751586 /
| - - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| -USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 7.66 bill.USD | - | - |
Assets
| 2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 15.2000 | 71.9000 | 76.5000 | 132.7000 | 133.2000 | ||||||
| Intangible Assets | 9.4000 | 10 | 8.8000 | 8 | 13.4000 | ||||||
| Long-Term Investments | 1,435.4000 | 1,619.6000 | 1,924.9000 | 2,367.5000 | 2,972.3000 | ||||||
| Fixed Assets | 1,462.7000 | 1,707 | 2,018.4000 | 2,519.3000 | 3,130 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 758.3000 | 695.5000 | 724.3000 | 1,242.5000 | 1,630.2000 | ||||||
| Current Assets | 971.9000 | 996.5000 | 1,069.6000 | 1,537 | 1,843.3000 | ||||||
| Total Assets | 2,434.6000 | 2,703.5000 | 3,087.9000 | 4,056.2000 | 4,973.2000 | ||||||
Liabilities
| 2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | .5000 | .9000 | .3000 | .3000 | .6000 | ||||||
| Long-term debt | 112.9000 | 133.7000 | 224.4000 | 406.2000 | 409.5000 | ||||||
| Liabilities to Banks | 118.8000 | 138.3000 | 226.4000 | 532.4000 | 940.2000 | ||||||
| Provisions | 2.2000 | 7.2000 | 8.4000 | 8 | 9.1000 | ||||||
| Liabilities | 2,014.5000 | 2,244 | 2,575.7000 | 3,506.5000 | 4,356.6000 | ||||||
| Share Capital | 2 | 2 | 2 | 2 | 2 | ||||||
| Total Equity | 419.9000 | 459.3000 | 512 | 549.5000 | 616.3000 | ||||||
| Minority Interests | .2000 | .2000 | .2000 | .3000 | .3000 | ||||||
| Total liabilities equity | 2,434.6000 | 2,703.5000 | 3,087.9000 | 4,056.2000 | 4,973.2000 | ||||||
Income Statement
| 2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 235.9000 | 260.2000 | 284.2000 | 301.7000 | 328.7000 | ||||||
| Depreciation (total) | 6.8000 | 8.4000 | 10.4000 | 17.6000 | 18.2000 | ||||||
| Operating Result | 100.4000 | 102.6000 | 116.8000 | 124.8000 | 137 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 100.4000 | 102.6000 | 116.7000 | 124.3000 | 136.6000 | ||||||
| Income Taxes | -16.3000 | -15.8000 | -18.5000 | -22 | -19.1000 | ||||||
| Minority Interests Profit | 0.0000 | -.1000 | -.1000 | -.1000 | -.2000 | ||||||
| Net Income | 84.1000 | 86.8000 | 98.1000 | 102.2000 | 117.3000 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 280.5000 | 73.9000 | 47.7000 | 499 | 618.6000 | ||||||
| Cash Flow from Investing Activities | 16.6000 | -114 | -60.7000 | -48.9000 | -172.5000 | ||||||
| Cash Flow from Financing | -32.5000 | -24.9000 | 43.3000 | 69.1000 | -58.4000 | ||||||
| Decrease / Increase in Cash | 264.6000 | -62.9000 | 28.8000 | 518.2000 | 387.7000 | ||||||
| Employees | 772 | 840 | 898 | 945 | 1,036 | ||||||
