VZ Holding Ag/ CH0528751586 /
| - - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| -USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 7.66 bill.USD | - | - |
Assets
|
2010 IFRS in mill. CHF |
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5.7000 | 6.3000 | 6.3000 | 8.5000 | 11.8000 | ||||||
| Intangible Assets | 1.5000 | 2.1000 | 2.9000 | 4.2000 | 3.8000 | ||||||
| Long-Term Investments | 418.8000 | 437.3000 | 544.7000 | 711.3000 | 823.3000 | ||||||
| Fixed Assets | 426.8000 | 446.2000 | 554.2000 | 724.4000 | 839.8000 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 257.8000 | 361.2000 | 233.2000 | 410.3000 | 607.9000 | ||||||
| Current Assets | 413.4000 | 612.3000 | 484.1000 | 736.5000 | 1,089 | ||||||
| Total Assets | 840.3000 | 1,058.5000 | 1,038.3000 | 1,460.9000 | 1,928.8000 | ||||||
Liabilities
|
2010 IFRS in mill. CHF |
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | .5000 | 1 | .8000 | 2.3000 | 1.2000 | ||||||
| Long-term debt | - | 1.4000 | 29.9000 | 74.9000 | 106.2000 | ||||||
| Liabilities to Banks | 0.0000 | 1.4000 | 29.9000 | 74.9000 | 106.2000 | ||||||
| Provisions | 1.6000 | 1.2000 | .7000 | 1 | .2000 | ||||||
| Liabilities | 672.6000 | 857.8000 | 803.3000 | 1,183 | 1,610 | ||||||
| Share Capital | 2 | 2 | 2 | 2 | 2 | ||||||
| Total Equity | 167.7000 | 200.7000 | 234.9000 | 277.8000 | 318.7000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | .1000 | .1000 | .1000 | ||||||
| Total liabilities equity | 840.3000 | 1,058.5000 | 1,038.3000 | 1,460.9000 | 1,928.8000 | ||||||
Income Statement
|
2010 IFRS in mill. CHF |
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 132.9000 | 143.5000 | 153.2000 | 171.1000 | 196.9000 | ||||||
| Depreciation (total) | 2.4000 | 2.9000 | 3.4000 | 4.1000 | 5.1000 | ||||||
| Operating Result | 61.4000 | 63.1000 | 66.5000 | 72.7000 | 86.3000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 61 | 63.1000 | 66.8000 | 72.9000 | 86.3000 | ||||||
| Income Taxes | -11.7000 | -12.1000 | -12.5000 | -12.9000 | -15.9000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 49.3000 | 51 | 54.3000 | 60 | 70.4000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. CHF |
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -69 | 125 | -78.1000 | 177.1000 | 237.8000 | ||||||
| Cash Flow from Investing Activities | -19.6000 | -2.3000 | -57.4000 | -30.6000 | -42.7000 | ||||||
| Cash Flow from Financing | -17.2000 | -19.2000 | 7.6000 | 30.7000 | 2.6000 | ||||||
| Decrease / Increase in Cash | -106.3000 | 103.4000 | -127.9000 | 177.1000 | 197.6000 | ||||||
| Employees | 504 | 542 | 603 | 586 | 613 | ||||||
