11/8/2024  8:16:05 AM Chg. +1.150 Volume Bid8:32:45 PM Ask8:32:45 PM Market Capitalization Dividend Y. P/E Ratio
44.050EUR +2.68% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 768.43 mill.EUR 2.40% 19.80

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  190.3000   206.3000   255.6000   228.1000   215.6000
Intangible Assets
  415.1000   439.4000   441.4000   338.3000   294
Long-Term Investments
  20.5000   17.2000   19   20   15.7000
Fixed Assets
  -   -   -   -   -
Inventories
  351.5000   365.2000   371.1000   422.9000   339.8000
Accounts Receivable
  353   320   341.2000   257.5000   256.9000
Cash and Cash Equivalents
  85.4000   65.9000   55.5000   58.5000   78.8000
Current Assets
  841.2000   807   840.8000   938.4000   794.8000
Total Assets
  1,512.3000   1,523.1000   1,586.3000   1,598.3000   1,375.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  314.5000   349.4000   455.5000   487.7000   319.6000
Long-term debt
  189.8000   184.9000   124.5000   49.8000   253.4000
Liabilities to Banks
  327   270.7000   265.4000   331   279.3000
Provisions
  278.1000   276.6000   178.9000   262.7000   184.6000
Liabilities
  1,029.5000   1,017.4000   1,096   1,248.7000   946.4000
Share Capital
  37.8000   37.8000   37.8000   37.8000   37.8000
Total Equity
  482.8000   505.7000   490.3000   349.6000   428.7000
Minority Interests
  14   15.9000   19.7000   19.7000   17
Total liabilities equity
  1,512.3000   1,523.1000   1,586.3000   1,598.3000   1,375.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,197.2000   1,243   1,321.2000   1,323.9000   1,200.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  96.4000   97.1000   53.6000   -170   47.3000
Interest Income
  -12.3000   -21.4000   -21.8000   -23.1000   -13.5000
Income Before Taxes
  84.2000   76.1000   32.4000   -194.7000   31.6000
Income Taxes
  23.7000   20.8000   11.2000   11.1000   20.2000
Minority Interests Profit
  -4.8000   -5.6000   -9.1000   -8.2000   -5.6000
Net Income
  55.7000   59.2000   15   -213.9000   72.2000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  4.2800   4.9400   1.2500   -16.4600   5.4200
Dividend per Share
  2.5000   2.0000   0.5000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  138.5000   162.6000   122.6000   -42.2000   107.8000
Cash Flow from Investing Activities
  -90.6000   -72.9000   -77.8000   -58.3000   -11.6000
Cash Flow from Financing
  -47.3000   -109.9000   -54   103.7000   -77
Decrease / Increase in Cash
  .6000   -20.2000   -9.2000   3.2000   19.2000
Employees
  5,000   5,078   5,376   5,781   4,793