31/01/2024  15:30:01 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.9900USD - 101
Turnover: 604.9900
-Bid Size: - -Ask Size: - 65.34 mill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  4.6000   5.1000   5   6.6000   6.9000
Intangible Assets
  6.7000   12.5000   11.7000   21.5000   20
Long-Term Investments
  .6000   4   3.6000   3.7000   1.3000
Fixed Assets
  27.1000   36.5000   35.7000   52.2000   47.9000
Inventories
  .3000   .4000   .3000   .5000   .5000
Accounts Receivable
  3.9000   3.7000   3.6000   3.8000   2.7000
Cash and Cash Equivalents
  3.7000   2.1000   2.8000   4.2000   7
Current Assets
  10   7.3000   7.7000   9.8000   11.4000
Total Assets
  37.1000   43.8000   43.4000   62   59.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  .7000   1.3000   1.2000   .9000   0.0000
Long-term debt
  .2000   2.2000   1.5000   8   5.4000
Liabilities to Banks
  .2900   2.8000   2.1000   9.1000   7.7000
Provisions
  .8000   1.9300   1.7200   3.9100   4.6000
Liabilities
  14.9000   20   19.8000   32.3000   29.8000
Share Capital
  3.0270   3.0270   3.0270   4.1460   4.1460
Total Equity
  22.2000   23.8000   23.6000   29.6000   29.5000
Minority Interests
  .0900   .0800   0.0000   .1000   .1000
Total liabilities equity
  37.1000   43.8000   43.4000   62   59.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  13.8000   14.2000   16.3000   19.2000   20.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.7000   1.6000   .8000   .1000   2.6000
Interest Income
  0.0000   0.0000   -.1000   -.1500   -.8600
Income Before Taxes
  1.7000   1.6000   .7000   -.2000   1.8000
Income Taxes
  .7000   -.1000   .0700   .2000   1
Minority Interests Profit
  .1000   .3000   -.2000   0.0000   0.0000
Net Income
  1.1000   2   .4000   -.3000   .8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3700   0.6700   0.1400   -0.0900   0.2000
Dividend per Share
  0.1500   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.1000   2.6000   2.3000   1.5000   4.6000
Cash Flow from Investing Activities
  -.4000   -4.7000   -.6000   -13.1000   .8000
Cash Flow from Financing
  .2000   .4000   -1   13   -2.6000
Decrease / Increase in Cash
  .8000   -1.6000   .7000   1.4000   2.8000
Employees
  105   140   122   133   123