08/11/2024  07:57:00 Chg. 0.0000 Volume Bid21:58:00 Ask21:58:00 Market Capitalization Dividend Y. P/E Ratio
4.1600EUR 0.00% -
Turnover: -
3.8200Bid Size: 1,310 4.3200Ask Size: 1,310 64.46 mill.EUR - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  4.8000   4.6000   5.1000   5   6.6000
Intangible Assets
  7.2000   6.7000   12.5000   11.7000   21.5000
Long-Term Investments
  .0800   .6000   4   3.6000   3.7000
Fixed Assets
  27.3000   27.1000   36.5000   35.7000   52.2000
Inventories
  .6000   .3000   .4000   .3000   .5000
Accounts Receivable
  2.8000   3.9000   3.7000   3.6000   3.8000
Cash and Cash Equivalents
  2.9000   3.7000   2.1000   2.8000   4.2000
Current Assets
  8.3000   10   7.3000   7.7000   9.8000
Total Assets
  35.6000   37.1000   43.8000   43.4000   62

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1.1000   .7000   1.3000   1.2000   .9000
Long-term debt
  .2000   .2000   2.2000   1.5000   8
Liabilities to Banks
  .3000   .2900   2.8000   2.1000   9.1000
Provisions
  .1900   .8000   1.9300   1.7200   3.9100
Liabilities
  14.4000   14.9000   20   19.8000   32.3000
Share Capital
  3   3.0270   3.0270   3.0270   4.1460
Total Equity
  21.3000   22.2000   23.8000   23.6000   29.6000
Minority Interests
  .2000   .0900   .0800   0.0000   .1000
Total liabilities equity
  35.6000   37.1000   43.8000   43.4000   62

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  13.6000   13.8000   14.2000   16.3000   19.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.5000   1.7000   1.6000   .8000   .1000
Interest Income
  -.1200   0.0000   0.0000   -.1000   -.1500
Income Before Taxes
  1.3000   1.7000   1.6000   .7000   -.2000
Income Taxes
  .6000   .7000   -.1000   .0700   .2000
Minority Interests Profit
  0.0000   .1000   .3000   -.2000   0.0000
Net Income
  .8000   1.1000   2   .4000   -.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2800   0.3700   0.6700   0.1400   -0.0900
Dividend per Share
  0.0000   0.1500   0.1600   0.1600   0.1600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.8000   1.1000   2.6000   2.3000   1.5000
Cash Flow from Investing Activities
  -.8000   -.4000   -4.7000   -.6000   -13.1000
Cash Flow from Financing
  -1.6000   .2000   .4000   -1   13
Decrease / Increase in Cash
  -.6000   .8000   -1.6000   .7000   1.4000
Employees
  98   105   140   122   133