9/6/2024  9:59:59 PM Chg. -0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.92USD -2.22% 39,521
Turnover: 314,825.74
-Bid Size: - -Ask Size: - 1.76 bill.USD - 71.91

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  179.9000   172.5000   196   228.9000   243
Intangible Assets
  211.6000   148.1000   88   54.2000   58.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  898.3000   862.7000   849.3000   822.8000   905.5000
Inventories
  102.7000   83.3000   94.9000   110.1000   116.1000
Accounts Receivable
  233.8000   235.5000   256.5000   260.9000   231.2000
Cash and Cash Equivalents
  521.5000   539   697.8000   559.9000   506.5000
Current Assets
  916.8000   913.6000   1,112.1000   1,005.1000   945
Total Assets
  1,815.1000   1,776.3000   1,961.4000   1,827.9000   1,850.5000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  63.4000   53   63.2000   58.3000   47.2000
Long-term debt
  578.8000   600.9000   209.8000   616.5000   629.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,089.3000   1,064.9000   1,186.6000   1,156.2000   1,159.7000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  725.8000   711.4000   774.8000   671.7000   690.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,815.1000   1,776.3000   1,961.4000   1,827.9000   1,850.5000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,130.3000   1,136.3000   1,198.9000   1,292.4000   1,106.1000
Depreciation (total)
  112.2000   107.8000   102.3000   75.4000   69.5000
Operating Result
  67.4000   118.1000   142.2000   185   82.4000
Interest Income
  -34.3000   -33.7000   -36.1000   -23.3000   -27.1000
Income Before Taxes
  39.3000   94   109.4000   65.1000   60.7000
Income Taxes
  31.5000   65.3000   63.3000   49.6000   35.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.4000   28.7000   46.1000   15.5000   25.5000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.0200   0.1300   0.2000   0.0700   0.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.8000   135.6000   243.3000   178.1000   114.1000
Cash Flow from Investing Activities
  80.6000   -29.8000   -48.7000   -71   -127.1000
Cash Flow from Financing
  -300.4000   -71.7000   -58.8000   -210.4000   -50
Decrease / Increase in Cash
  -93.9000   17   161   -135.6000   -57.2000
Employees
  3,600   3,600   3,600   3,600   -