13/11/2024  19:07:45 Chg. -0.01 Volume Bid19:09:28 Ask19:09:28 Market Capitalization Dividend Y. P/E Ratio
10.32USD -0.05% 11,701
Turnover: 120,878.88
10.31Bid Size: 123 10.32Ask Size: 330 2.29 bill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  172.5000   196   228.9000   243   228.2000
Intangible Assets
  148.1000   88   54.2000   58.6000   38.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  862.7000   849.3000   822.8000   905.5000   859.8000
Inventories
  83.3000   94.9000   110.1000   116.1000   96.5000
Accounts Receivable
  235.5000   256.5000   260.9000   231.2000   213.1000
Cash and Cash Equivalents
  539   697.8000   559.9000   506.5000   471.3000
Current Assets
  913.6000   1,112.1000   1,005.1000   945   876.5000
Total Assets
  1,776.3000   1,961.4000   1,827.9000   1,850.5000   1,736.3000

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  53   63.2000   58.3000   47.2000   50.4000
Long-term debt
  600.9000   209.8000   616.5000   629.5000   636
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,064.9000   1,186.6000   1,156.2000   1,159.7000   1,054.7000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  711.4000   774.8000   671.7000   690.8000   681.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,776.3000   1,961.4000   1,827.9000   1,850.5000   1,736.3000

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,136.3000   1,198.9000   1,292.4000   1,106.1000   1,000.4000
Depreciation (total)
  107.8000   102.3000   75.4000   69.5000   58.7000
Operating Result
  118.1000   142.2000   185   82.4000   20.8000
Interest Income
  -33.7000   -36.1000   -23.3000   -27.1000   -
Income Before Taxes
  94   109.4000   65.1000   60.7000   11.6000
Income Taxes
  65.3000   63.3000   49.6000   35.2000   37.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.7000   46.1000   15.5000   25.5000   -25.8000

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  0.1300   0.2000   0.0700   0.1100   -0.1200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  135.6000   243.3000   178.1000   114.1000   116.4000
Cash Flow from Investing Activities
  -29.8000   -48.7000   -71   -127.1000   -21.6000
Cash Flow from Financing
  -71.7000   -58.8000   -210.4000   -50   -125.7000
Decrease / Increase in Cash
  17   161   -135.6000   -57.2000   -33.8000
Employees
  3,600   3,600   3,600   -   -