VETROPACK N/ CH0530235594 /
10.09.2024 17:31:45 | Diff. +0,600 | Volumen | Geld17:40:00 | Brief17:40:00 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
31,200CHF | +1,96% | 13.643 Umsatz: 423.281,525 |
29,600Geld Vol: 1.000 | 31,950Brief Vol: 249 | 429,75 Mio.CHF | 3,21% | 9,78 |
Aktiva
2011 Swiss GAAP FER in Mio. CHF |
2012 Swiss GAAP FER in Mio. CHF |
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 384,2000 | 428,2000 | 448,4000 | 440 | 437,7000 | ||||||
Immaterielle Vermögensgegenstände | 21,5000 | 30,2000 | 29,4000 | 24,2000 | 17,2000 | ||||||
Finanzanlagen | 15,2000 | 15,4000 | 17 | 18,3000 | 17,3000 | ||||||
Anlagevermögen | 420,9000 | 473,8000 | 494,8000 | 482,5000 | 472,2000 | ||||||
Vorräte | 115,8000 | 121,5000 | 130 | 110,9000 | 129,9000 | ||||||
Forderungen | 96,7000 | 98,9000 | 100,8000 | 92,5000 | 102,7000 | ||||||
Liquide Mitteln | 113,4000 | 58,9000 | 52,6000 | 85,7000 | 61,7000 | ||||||
Umlaufvermögen | 345,3000 | 298,1000 | 299,3000 | 309,6000 | 312,1000 | ||||||
Aktiva, gesamt | 766,2000 | 771,9000 | 794,1000 | 792,1000 | 784,3000 |
Passiva
2011 Swiss GAAP FER in Mio. CHF |
2012 Swiss GAAP FER in Mio. CHF |
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 48 | 45,9000 | 41,7000 | 57,1000 | 65,9000 | ||||||
Langfristige Schulden | 25 | 5,4000 | 28,9000 | 31,6000 | 31,5000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 79,5000 | 14,8000 | 28,9000 | 31,6000 | 51,5000 | ||||||
Rückstellungen | 35,1000 | 38,7000 | 42,5000 | 39,9000 | 41,6000 | ||||||
Verbindlichkeiten | 197,1000 | 133,8000 | 151,5000 | 159,3000 | 200,6000 | ||||||
Gezeichnetes Kapital | 20,5000 | 20,5000 | 20,5000 | 19,8000 | 19,8000 | ||||||
Eigenkapital | 565,9000 | 633,6000 | 637,3000 | 631,8000 | 583,8000 | ||||||
Minderheitenanteile | 3,2000 | 4,5000 | 5,3000 | 1 | -,1000 | ||||||
Passiva, gesamt | 766,2000 | 771,9000 | 794,1000 | 792,1000 | 784,3000 |
Gewinn- und Verlustrechnung
2011 Swiss GAAP FER in Mio. CHF |
2012 Swiss GAAP FER in Mio. CHF |
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 572,6000 | 604,4000 | 621 | 603,7000 | 567,9000 | ||||||
Abschreibungen (Gesamt) | 50,8000 | 54,3000 | 61,1000 | 61,9000 | 58,7000 | ||||||
Betriebsergebnis | 77,3000 | 61,5000 | 60 | 49,1000 | 50,3000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 74,6000 | 107,6000 | 70,3000 | 51,8000 | 48,7000 | ||||||
Ertragsteuern | -14,3000 | -22,6000 | -12,8000 | -5 | -7,3000 | ||||||
Gewinnanteil Minderheitsgesellschafter | -1,3000 | -1,4000 | -1,1000 | 2,4000 | ,7000 | ||||||
Konzernjahresüberschuss | 59 | 83,6000 | 56,4000 | 49,2000 | 42,1000 |
Pro Aktie
Cash Flow
2011 Swiss GAAP FER in Mio. CHF |
2012 Swiss GAAP FER in Mio. CHF |
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 122 | 92,3000 | 101,1000 | 121,9000 | 78 | ||||||
Cash Flow aus Investitionstätigkeit | -85 | -67 | -56,2000 | -70,8000 | -93,8000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -11,3000 | -79,3000 | -50,8000 | -12,1000 | ,2000 | ||||||
Veränderung der liquiden Mittel | 23,1000 | -54,5000 | -6,3000 | 33,1000 | -24 | ||||||
Anzahl der Mitarbeiter | 2.971 | 3.000 | 3.014 | 2.985 | 3.228 |