08/11/2024  22:00:00 Chg. -0.1665 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.9700USD -3.24% 662,775
Turnover: 3.24 mill.
-Bid Size: - -Ask Size: - 32.08 bill.USD - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,329   1,247   1,318   1,671   2,022
Intangible Assets
  519   901   1,096   1,208   2,888
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,985   2,696   2,987   4,098   5,289
Accounts Receivable
  1,038   1,144   967   1,460   1,538
Cash and Cash Equivalents
  3,550   3,653   2,918   2,888   3,063
Current Assets
  6,950   8,006   8,555   10,442   12,247
Total Assets
  9,931   10,871   11,899   14,331   18,160

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,666   2,660   2,417   3,119   3,608
Long-term debt
  496   497   498   661   867
Liabilities to Banks
  496   497   498   820   1,354
Provisions
  813   800   849   955   1,520
Liabilities
  6,741   7,759   8,795   10,986   13,457
Share Capital
  30   29   28   27   27
Total Equity
  3,190   3,112   3,104   3,345   4,703
Minority Interests
  0.0000   0.0000   12   52   49
Total liabilities equity
  9,931   10,871   11,899   14,331   18,160

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  10,237   9,953   10,134   12,147   14,819
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,421   1,230   921   1,004   698
Interest Income
  -33   2   -51   -98   -95
Income Before Taxes
  1,287   1,192   910   909   934
Income Taxes
  322   298   227   209   163
Minority Interests Profit
  0.0000   0.0000   1   4   -6
Net Income
  965   894   684   704   765

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8820   0.8460   0.6820   0.7140   0.7800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,181   1,625   1,021   823   743
Cash Flow from Investing Activities
  -617   -407   -603   -729   -659
Cash Flow from Financing
  -611   -974   -639   -367   -234
Decrease / Increase in Cash
  753   244   -708   -35   242
Employees
  21,824   23,303   24,648   25,541   29,378