Verbund AG VERBUND ORD SHS/ AT0000746409 /
| 5/24/2024 6:35:04 PM | Chg. - | Volume | Bid5:40:05 PM | Ask5:40:05 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 73.18EUR | - | 31,371 Turnover: 2.32 mill. |
-Bid Size: - | -Ask Size: - | 24.94 bill.EUR | 5.78% | 11.01 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 9,110.8000 | 9,407.6000 | 10,672 | 11,876.4400 | 12,697.9000 | ||||||
| Intangible Assets | 652 | 668.2000 | 788.8000 | 1,244.7700 | 1,000.2000 | ||||||
| Long-Term Investments | 138.1000 | 145.7000 | 177.1000 | 1,382.7900 | 1,335.9000 | ||||||
| Fixed Assets | - | - | - | 15,244.6500 | 15,895.1000 | ||||||
| Inventories | 34.3000 | 33 | 49.9000 | 122.9900 | 80.8000 | ||||||
| Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 1,546.0600 | 1,333.8000 | ||||||
| Cash and Cash Equivalents | 44.6000 | 49.2000 | 318.6000 | 409.2500 | 964 | ||||||
| Current Assets | 776.7000 | 702.3000 | 4,234.1000 | 3,911.9900 | 3,590.2000 | ||||||
| Total Assets | 11,838.6000 | 12,054.2000 | 17,111.6000 | 19,156.6400 | 19,485.3000 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 38.6000 | 39.6000 | 44.7000 | 1,035.8000 | 1,275.4000 | ||||||
| Long-term debt | 1,256.6000 | 1,202.2000 | 1,834.2000 | 2,844.5500 | 1,555 | ||||||
| Liabilities to Banks | 1,567.4000 | 1,286.3000 | 3,296.7000 | - | - | ||||||
| Provisions | 1,669.5000 | 1,683.3000 | 1,319.8000 | 1,470.7900 | 2,004.4000 | ||||||
| Liabilities | 5,950.8000 | 5,903 | 11,649.9000 | 19,156.6400 | 8,264.4000 | ||||||
| Share Capital | 347.4160 | 347.4160 | 347.4160 | - | - | ||||||
| Total Equity | 5,887.8000 | 6,151.2000 | 5,461.6000 | 7,275.9800 | 9,969.1000 | ||||||
| Minority Interests | - | - | - | 1,047.0300 | 1,251.8000 | ||||||
| Total liabilities equity | 11,838.6000 | 12,054.2000 | 17,111.6000 | 19,156.6400 | 19,485.3000 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,895 | 3,234.6000 | 4,776.6000 | 10,346.0800 | 10,449.5000 | ||||||
| Depreciation (total) | 364.2000 | 378.8000 | 417.3000 | 462.6900 | 537 | ||||||
| Operating Result | 865.9000 | 921.9000 | 1,266.8000 | 2,626.1900 | 3,501.9000 | ||||||
| Interest Income | -77.6000 | -48.9000 | -39.4000 | -61.5700 | -73.9000 | ||||||
| Income Before Taxes | 812.5000 | 962.8000 | 1,264.5000 | 2,535.1100 | 3,557.4000 | ||||||
| Income Taxes | 171.8000 | 238.9000 | 279.4000 | 583.3500 | 825.3000 | ||||||
| Minority Interests Profit | -85.9000 | -92.5000 | 111.5000 | 231.7500 | 466 | ||||||
| Net Income | 554.8000 | 631.4000 | 873.6000 | 1,717.0100 | 2,266.1000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,204.3000 | 1,191 | 98.2000 | 2,019.8500 | 5,083 | ||||||
| Cash Flow from Investing Activities | -321.7000 | -596.8000 | -1,105.3000 | -1,591.1900 | -1,441 | ||||||
| Cash Flow from Financing | -877.4000 | -589.6000 | 1,276.5000 | -337.9700 | -3,087.2000 | ||||||
| Decrease / Increase in Cash | 5.3000 | 4.6000 | 269.4000 | - | - | ||||||
| Employees | 2,772 | 2,870 | 3,184 | 3,712 | 4,095 | ||||||
