17/07/2024  17:24:52 Chg. -0.90 Volume Bid17:25:00 Ask17:24:57 Market Capitalization Dividend Y. P/E Ratio
185.40SEK -0.48% 48,312
Turnover: 4.09 mill.
-Bid Size: - -Ask Size: - 38.06 bill.SEK 0.87% 49.81

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  741   973
Intangible Assets
  1,085   1,518
Long-Term Investments
  -   -
Fixed Assets
  3,851   4,959
Inventories
  949   1,167
Accounts Receivable
  882   1,146
Cash and Cash Equivalents
  210   360
Current Assets
  2,356   3,074
Total Assets
  6,207   8,033

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  497   588
Long-term debt
  1,799   2,474
Liabilities to Banks
  -   -
Provisions
  380   935
Liabilities
  3,979   5,024
Share Capital
  -   -
Total Equity
  2,228   3,009
Minority Interests
  0.0000   0.0000
Total liabilities equity
  6,207   8,033

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  5,482   7,246
Depreciation (total)
  -   -
Operating Result
  781   1,062
Interest Income
  -40   -94
Income Before Taxes
  -   -
Income Taxes
  169   210
Minority Interests Profit
  0.0000   0.0000
Net Income
  572   758

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  2.8100   3.7100
Dividend per Share
  1.3000   1.6000

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  594   1,070
Cash Flow from Investing Activities
  -765   -1,017
Cash Flow from Financing
  224   87
Decrease / Increase in Cash
  -   -
Employees
  1,953   2,425