SANDVIK AB/ SE0000667891 /
| 11/13/2024 11:00:13 PM | Chg. -0.065 | Volume | Bid11:00:13 PM | Ask11:00:13 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 17.410EUR | -0.37% | - Turnover: - |
17.410Bid Size: - | 17.550Ask Size: - | 21.85 bill.EUR | - | - |
Assets
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 25,643 | 23,975 | 26,076 | 21,683 | 22,234 | ||||||
| Intangible Assets | 5,694 | 21,004 | 47,809 | 66,134 | 64,495 | ||||||
| Long-Term Investments | 3,547 | 589 | 7,418 | 1,301 | 1,406 | ||||||
| Fixed Assets | - | - | - | 101,689 | 102,093 | ||||||
| Inventories | 24,243 | 21,473 | 29,910 | 35,019 | 34,301 | ||||||
| Accounts Receivable | 15,774 | 12,369 | - | 18,685 | 18,477 | ||||||
| Cash and Cash Equivalents | 16,953 | 23,752 | 13,585 | 10,489 | 4,363 | ||||||
| Current Assets | 63,158 | 63,973 | 70,374 | 74,993 | 72,117 | ||||||
| Total Assets | 120,423 | 119,128 | 155,517 | 176,682 | 174,210 | ||||||
Liabilities
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,598 | 6,974 | - | 11,625 | 9,488 | ||||||
| Long-term debt | 25,383 | 13,536 | - | 42,364 | 32,842 | ||||||
| Liabilities to Banks | 28,409 | 17,888 | 10,704 | - | - | ||||||
| Provisions | 7,236 | 6,163 | - | 15,678 | 10,991 | ||||||
| Liabilities | 58,564 | 54,046 | 78,185 | 95,412 | 86,513 | ||||||
| Share Capital | 1,505 | 1,505 | - | - | - | ||||||
| Total Equity | 61,844 | 65,081 | 77,200 | 81,227 | 87,631 | ||||||
| Minority Interests | 14 | 1 | 132 | 43 | 66 | ||||||
| Total liabilities equity | 120,423 | 119,128 | 155,517 | 176,682 | 174,210 | ||||||
Income Statement
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 103,238 | 86,404 | 99,105 | 112,332 | 126,503 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 13,386 | 11,216 | 18,654 | 18,592 | 22,418 | ||||||
| Interest Income | -1,237 | 53 | -194 | -854 | -2,623 | ||||||
| Income Before Taxes | 12,150 | 11,270 | 18,460 | 17,738 | 19,794 | ||||||
| Income Taxes | 3,421 | 2,517 | 3,967 | 4,884 | 4,493 | ||||||
| Minority Interests Profit | 16 | 14 | -23 | -13 | 1 | ||||||
| Net Income | 8,539 | 8,735 | 14,461 | 11,212 | 15,300 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 17,654 | 15,347 | - | 10,465 | 18,797 | ||||||
| Cash Flow from Investing Activities | 5,484 | -4,775 | - | -20,304 | -8,505 | ||||||
| Cash Flow from Financing | -13,358 | -3,310 | - | 6,222 | -16,206 | ||||||
| Decrease / Increase in Cash | -1,188 | 7,261 | - | - | - | ||||||
| Employees | 40,246 | 37,125 | 44,136 | 40,489 | 40,877 | ||||||
