Cencora Inc/ US03073E1055 /
8/14/2024 10:10:00 PM | Chg. +1.44 | Volume | Bid11:30:00 PM | Ask11:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
237.75USD | +0.61% | 1.16 mill. Turnover: 181.01 mill. |
224.04Bid Size: 100 | 246.00Ask Size: 100 | 46.85 bill.USD | 0.82% | 27.58 |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,892.4240 | 1,770.5160 | 1,484.8080 | 2,162.9610 | 2,135.0030 | ||||||
Intangible Assets | 2,947.8280 | 2,294.8360 | 1,886.1070 | 5,256.9270 | 4,332.7370 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 11,775.4660 | 11,039.9260 | 11,219.1280 | 18,535.1960 | 16,970.8580 | ||||||
Inventories | 11,918.5080 | 11,060.2540 | 12,589.2780 | 15,368.3520 | 15,556.3940 | ||||||
Accounts Receivable | 11,314.2260 | 12,386.8790 | 13,846.3010 | 18,167.1750 | 18,452.6750 | ||||||
Cash and Cash Equivalents | 2,492.5160 | 3,374.1940 | 4,597.7460 | 2,547.1420 | 3,388.1890 | ||||||
Current Assets | 25,894.3720 | 28,132.0540 | 33,055.7020 | 38,802.6090 | 39,589.7580 | ||||||
Total Assets | 37,669.8380 | 39,171.9800 | 44,274.8300 | 57,337.8050 | 56,560.6160 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 26,836.8730 | 28,385.0740 | 31,705.0550 | 38,009.9540 | 40,192.8900 | ||||||
Long-term debt | 4,510.8280 | 4,354.3980 | 3,618.2610 | 6,383.7110 | 4,632.3600 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Provisions | 1,829.4000 | 1,860.2000 | 971.3000 | 1,966.4000 | - | ||||||
Liabilities | 34,619.8770 | 36,178.7740 | 45,114.4660 | 56,753.3940 | 56,489.3430 | ||||||
Share Capital | 2.8360 | 2.8530 | 2.8780 | 2.9070 | 2.9270 | ||||||
Total Equity | 3,049.9610 | 2,993.2060 | -839.6360 | 584.4110 | 71.2730 | ||||||
Minority Interests | 117.1370 | 114.2890 | 179.2880 | 361.0570 | 282.8320 | ||||||
Total liabilities equity | 37,669.8380 | 39,171.9800 | 44,274.8300 | 57,337.8050 | 56,560.6160 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 167,939.6350 | 179,589.1210 | 189,893.9260 | 213,988.8430 | 238,587.0060 | ||||||
Depreciation (total) | 465.1710 | 462.3650 | 391.0870 | 505.1240 | 693.8950 | ||||||
Operating Result | 1,443.6850 | 1,111.9230 | -5,135.3540 | 2,354.1970 | 2,366.3780 | ||||||
Interest Income | -174.6990 | -157.7690 | -137.8830 | -174.0740 | -210.6730 | ||||||
Income Before Taxes | 1,177.4230 | 967.1060 | -5,293.8310 | 2,221.8590 | 2,183.0570 | ||||||
Income Taxes | -438.4690 | 112.9710 | -1,894.2730 | 677.2510 | 516.5170 | ||||||
Minority Interests Profit | -42.5130 | 1.2300 | -9.1580 | -4.6760 | 32.2800 | ||||||
Net Income | 1,658.4050 | 855.3650 | -3,408.7160 | 1,539.9320 | 1,698.8200 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,411.3880 | 2,344.0230 | 2,207.0400 | 2,666.5860 | 2,703.0880 | ||||||
Cash Flow from Investing Activities | -1,111.1140 | -375.8320 | -379.8710 | -6,141.5770 | -368.4370 | ||||||
Cash Flow from Financing | -242.8730 | -1,086.5130 | -603.6170 | 1,952.8490 | -1,752.7800 | ||||||
Decrease / Increase in Cash | 57.4010 | 881.6780 | 1,223.5520 | -1,527.6180 | 523.4110 | ||||||
Employees | 21,000 | 22,000 | 22,000 | 42,000 | - |