08/11/2024  22:16:43 Chg. -0.72 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
101.86CAD -0.70% 1.18 mill.
Turnover: 119.34 mill.
101.50Bid Size: 8,000 102.39Ask Size: 200 54.58 bill.CAD 1.90% 11.97

Assets

2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. CAD
2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Property and Equipment
  34,203   32,034   31,240   30,506   30,835
Intangible Assets
  578   526   806   1,223   838
Long-Term Investments
  -   -   -   -   1,062
Fixed Assets
  -   -   -   -   -
Inventories
  1,296   1,161   1,102   1,514   1,944
Accounts Receivable
  2,699   1,919   3,869   4,719   4,482
Cash and Cash Equivalents
  1,718   771   2,153   3,749   864
Current Assets
  6,329   4,524   7,813   10,736   8,298
Total Assets
  42,187   38,031   40,782   43,524   41,199

 

Liabilities

2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. CAD
2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Accounts Payable
  -   3,153   5,184   6,194   6,231
Long-term debt
  -   4,957   5,054   4,033   4,011
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,718   4,176   4,542   4,713   4,512
Liabilities
  17,911   16,613   19,047   21,111   18,977
Share Capital
  -   -   -   -   -
Total Equity
  24,276   21,418   21,735   22,413   22,222
Minority Interests
  -   -   -   -   -
Total liabilities equity
  42,187   38,031   40,782   43,524   41,199

 

Income Statement

2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. CAD
2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Revenues
  34,002   22,284   37,508   59,413   50,702
Depreciation (total)
  -   3,293   1,977   1,897   1,907
Operating Result
  2,139   -2,512   3,201   9,484   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,046   -2,408   3,283   9,484   6,369
Income Taxes
  -154   -551   804   2,144   1,480
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,200   -1,857   2,479   7,340   4,889

 

Per Share

2019
US GAAP
in CAD
2020
US GAAP
in CAD
2021
US GAAP
in CAD
2022
US GAAP
in CAD
2023
US GAAP
in CAD
Earnings per Share
  2.8800   -2.5300   3.4800   11.4700   8.5100
Dividend per Share
  0.8500   0.8800   0.9800   1.2900   1.9400

 

Cash Flow

2019
US GAAP
in mill. CAD
2020
US GAAP
in mill. CAD
2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Cash Flow from Operating Activities
  4,429   798   5,476   10,482   3,734
Cash Flow from Investing Activities
  -1,704   -802   -1,012   -618   -1,694
Cash Flow from Financing
  -1,995   -943   -3,082   -8,268   -4,925
Decrease / Increase in Cash
  730   -   -   -   -
Employees
  6,000   5,800   5,400   5,300   -