COTERRA ENERGY INC.DL-,10/ US1270971039 /
| 11/8/2024 9:43:15 PM | Chg. +0.310 | Volume | Bid9:59:58 PM | Ask9:59:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 22.900EUR | +1.37% | 279 Turnover: 6,329.670 |
22.885Bid Size: 436 | 22.975Ask Size: 436 | 16.89 bill.EUR | - | - |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,762.8000 | 3,934.6000 | 4,311 | 4,546.2000 | 4,925.7110 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | 68.0290 | ||||||
| Fixed Assets | - | - | - | - | 5,024.2690 | ||||||
| Inventories | 29.7000 | 21.3000 | 14.2000 | 17.5000 | 14.0260 | ||||||
| Accounts Receivable | 94.5000 | 114.4000 | 172.4000 | 222.5000 | 239.0090 | ||||||
| Cash and Cash Equivalents | 55.9000 | 29.9000 | 30.7000 | 23.4000 | 20.9540 | ||||||
| Current Assets | 203 | 345.8000 | 270.3000 | 378.9000 | 413.4470 | ||||||
| Total Assets | 4,005 | 4,331.5000 | 4,616.3000 | 4,981.1000 | 5,437.7160 | ||||||
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 230 | 217.3000 | 312.5000 | 288.8000 | 400.0760 | ||||||
| Long-term debt | - | - | - | - | 1,752 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Provisions | 762.9000 | 928.6000 | 937.7000 | 1,141.5000 | 942.9000 | ||||||
| Liabilities | 2,132.3000 | 2,226.7000 | 2,484.9000 | 2,776.5000 | 3,294.9830 | ||||||
| Share Capital | - | - | - | - | 42.2920 | ||||||
| Total Equity | 1,872.7000 | 2,104.8000 | 2,131.4000 | 2,204.6000 | 2,142.7330 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 4,005 | 4,331.5000 | 4,616.3000 | 4,981.1000 | 5,437.7160 | ||||||
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 844 | 979.9000 | 1,204.5000 | 1,746.3000 | 2,173.0110 | ||||||
| Depreciation (total) | 327.1000 | 343.1000 | 451.4000 | 651.1000 | 632.7600 | ||||||
| Operating Result | 266.4000 | 306.9000 | 306.1000 | 550.5000 | 106.1860 | ||||||
| Interest Income | -67.9000 | -71.7000 | -68.3000 | -64.9000 | 73.7850 | ||||||
| Income Before Taxes | 198.5000 | 235.2000 | 237.8000 | 485.5000 | 32.4010 | ||||||
| Income Taxes | 95.1000 | 112.8000 | 106.1000 | 205.8000 | -72.0670 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 103.4000 | 122.4000 | 131.7000 | 279.8000 | 104.4680 | ||||||
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 484.9000 | 501.8000 | 652.1000 | 1,024.5000 | 1,236.4350 | ||||||
| Cash Flow from Investing Activities | -613.7000 | -487.6000 | -765.5000 | -918.2000 | -1,664.8400 | ||||||
| Cash Flow from Financing | 144.6000 | -40.3000 | 114.2000 | -113.7000 | 425.9590 | ||||||
| Decrease / Increase in Cash | 15.8000 | -26 | .8000 | -7.3000 | -2.4460 | ||||||
| Employees | 409 | 529 | 589 | 684 | 691 | ||||||
