12/11/2024  15:54:10 Chg. - Volume Bid15:54:10 Ask01/11/2024 Market Capitalization Dividend Y. P/E Ratio
23.46EUR - 1
Turnover: 23.46
-Bid Size: - -Ask Size: - 4.14 bill.EUR 6.01% 11.59

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  374   354   348   429   441
Intangible Assets
  837   814   818   941   983
Long-Term Investments
  22   22   9   8   23
Fixed Assets
  -   -   -   -   -
Inventories
  471   442   419   514   553
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  240   296   376   316   274
Current Assets
  1,596   1,663   1,690   1,942   1,943
Total Assets
  2,958   2,974   2,988   3,452   3,959

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  754   817   838   913   1,002
Long-term debt
  6   3   -   -   -
Liabilities to Banks
  29   14   25   14   29
Provisions
  189   187   191   239   276
Liabilities
  2,073   2,041   2,039   2,407   2,817
Share Capital
  100   100   100   100   100
Total Equity
  886   933   949   1,046   1,142
Minority Interests
  5   5   5   6   6
Total liabilities equity
  2,958   2,974   2,988   3,452   3,959

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,926   3,159   3,325   3,547   3,740
Depreciation (total)
  -   -   -   -   -
Operating Result
  147   178   211   281   319
Interest Income
  -12   -13   -6   -11   -11
Income Before Taxes
  136   165   205   269   307
Income Taxes
  56   39   47   64   75
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   0.0000
Net Income
  83   127   152   201   231

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5500   0.8400   1.0100   1.3500   1.5400
Dividend per Share
  0.4200   0.5500   0.6500   0.8000   0.9000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  246   291   284   295   532
Cash Flow from Investing Activities
  -58   -64   -75   -237   -592
Cash Flow from Financing
  -108   -161   -127   -120   28
Decrease / Increase in Cash
  80   67   82   -62   -32
Employees
  12,012   12,268   12,528   13,598   14,046