Vale SA/ US91912E1055 /
11/7/2024 7:21:55 PM | Chg. +0.32 | Volume | Bid7:21:55 PM | Ask7:21:55 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
11.12USD | +2.92% | 34.35 mill. Turnover: 364.43 mill. |
11.11Bid Size: 16,100 | 11.12Ask Size: 20,400 | -USD | 8.29% | 6.08 |
Assets
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 90,744 | 81,665 | 78,122 | 54,102 | 55,419 | ||||||
Intangible Assets | 1,022 | 6,871 | 6,820 | 5,324 | 6,871 | ||||||
Long-Term Investments | 0.0000 | 1,821 | 1,424 | 976 | 1,590 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 5,052 | 4,125 | 4,501 | 3,528 | 3,349 | ||||||
Accounts Receivable | 6,795 | 5,703 | 3,275 | 1,476 | 3,663 | ||||||
Cash and Cash Equivalents | 5,832 | 5,321 | 3,974 | 3,591 | 4,262 | ||||||
Current Assets | 22,897 | 20,611 | 20,234 | 15,473 | 22,567 | ||||||
Total Assets | 131,478 | 124,597 | 116,489 | 88,492 | 99,014 |
Liabilities
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,529 | 3,772 | 4,354 | 3,365 | 3,630 | ||||||
Long-term debt | - | 29,162 | 28,948 | 27,776 | 30,574 | ||||||
Liabilities to Banks | 207 | 31,175 | 31,783 | 32,358 | 34,118 | ||||||
Provisions | 8,006 | 4,697 | 4,826 | 2,649 | 7,448 | ||||||
Liabilities | 55,115 | 59,385 | 59,925 | 52,788 | 57,990 | ||||||
Share Capital | 16,728 | 22,907 | 23,089 | 23,089 | 61,614 | ||||||
Total Equity | 75,876 | 64,936 | 56,321 | 35,704 | 41,024 | ||||||
Minority Interests | 487 | 276 | 243 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 131,478 | 124,597 | 116,489 | 88,492 | 99,014 |
Income Statement
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 47,694 | 46,767 | 37,539 | 25,609 | 27,488 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 9,223 | 15,063 | 7,178 | -6,131 | 7,052 | ||||||
Interest Income | -2,013 | -8,332 | -6,069 | -10,801 | 1,843 | ||||||
Income Before Taxes | 5,422 | 7,241 | 1,553 | -17,720 | 7,984 | ||||||
Income Taxes | 2,529 | 7,786 | 1,051 | 389 | 943 | ||||||
Minority Interests Profit | 257 | 178 | 304 | 491 | 6 | ||||||
Net Income | 5,511 | 584 | 657 | -12,129 | 3,982 |
Per Share
Cash Flow
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 16,595 | 14,792 | 12,807 | 4,491 | 6,581 | ||||||
Cash Flow from Investing Activities | -15,347 | -10,608 | -9,968 | -6,159 | -4,698 | ||||||
Cash Flow from Financing | 1,165 | -4,470 | -3,861 | 1,703 | -1,298 | ||||||
Decrease / Increase in Cash | 2,413 | -286 | -1,022 | 35 | 585 | ||||||
Employees | 85,305 | 79,646 | 76,531 | 74,098 | 73,062 |