UZIN UTZ SE O.N./ DE0007551509 /
07/11/2024 13:44:38 | Chg. +1.000 | Volume | Bid13:44:38 | Ask13:44:38 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
48.800EUR | +2.09% | - Turnover: - |
48.800Bid Size: - | 49.000Ask Size: - | 241.1 mill.EUR | 3.77% | 7.32 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 69.8000 | 81.3000 | 91.2000 | 102.1000 | 101.5000 | ||||||
Intangible Assets | 33.8000 | 33.1000 | 32.2000 | 32.5000 | 32 | ||||||
Long-Term Investments | 6.1000 | 6.4000 | 10.8000 | 7.8000 | 9.6000 | ||||||
Fixed Assets | 112.1000 | 123 | 136.9000 | 145.1000 | 145.3000 | ||||||
Inventories | 28.4000 | 28.9000 | 30.1000 | 32.8000 | 34.6000 | ||||||
Accounts Receivable | 21.4000 | 23.7000 | 23.3000 | 23.4000 | 25.3000 | ||||||
Cash and Cash Equivalents | 9.9000 | 10.2000 | 14.6000 | 20.3000 | 25.5000 | ||||||
Current Assets | 66 | 68.5000 | 72.1000 | 81.3000 | 90.8000 | ||||||
Total Assets | 178.1000 | 191.5000 | 209 | 226.5000 | 236.1000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.5000 | 9.1000 | 8 | 8.1000 | 10.6000 | ||||||
Long-term debt | 26.9000 | 27 | 35.2000 | 42.5000 | 42 | ||||||
Liabilities to Banks | 41.1000 | 48.3000 | 56.1000 | 58.9000 | 50.1000 | ||||||
Provisions | 16.8000 | 16.4000 | 18.2000 | 20.9000 | 23.1000 | ||||||
Liabilities | 74.1000 | 83 | 93.9000 | 101.4000 | 98.3000 | ||||||
Share Capital | 15.1000 | 15.1000 | 15.1330 | 15.1330 | 15.1330 | ||||||
Total Equity | 104.1000 | 108.6000 | 115.1000 | 125.1000 | 137.8000 | ||||||
Minority Interests | .2000 | -.0200 | .0100 | .0500 | .1000 | ||||||
Total liabilities equity | 178.1000 | 191.5000 | 209 | 226.5000 | 236.1000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 207.3000 | 216.8000 | 230.4000 | 253.2000 | 272.9000 | ||||||
Depreciation (total) | 6.8000 | 7 | 7.3000 | 7.6000 | 7.9000 | ||||||
Operating Result | 15.1000 | 13.9000 | 16.3000 | 20 | 25.8000 | ||||||
Interest Income | -1.7000 | -1.5000 | -1.2000 | -1.3000 | -1.0300 | ||||||
Income Before Taxes | 13.5000 | 12.4000 | 15.1000 | 18.9000 | 24.9000 | ||||||
Income Taxes | 3.2000 | 1.6000 | 3.6000 | 4.5000 | 7 | ||||||
Minority Interests Profit | 0.0000 | -.0600 | -.0200 | -.0100 | -.0400 | ||||||
Net Income | 9.5000 | 10 | 10.9000 | 13.7000 | 16.7000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 17.7000 | 16 | 21 | 19.8000 | 27.1000 | ||||||
Cash Flow from Investing Activities | -15.8000 | -18.6000 | -20.3000 | -13.7000 | -8 | ||||||
Cash Flow from Financing | -7.9000 | -2.4000 | 3.2000 | -1.3000 | -5.7000 | ||||||
Decrease / Increase in Cash | -6 | -5 | 3.9000 | 4.8000 | 13.4000 | ||||||
Employees | 953 | 976 | 986 | 1,034 | 1,102 |