11/13/2024  9:59:55 PM Chg. -0.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.53USD -1.59% 3,018
Turnover: 32,019.92
-Bid Size: - -Ask Size: - 137.18 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  110.9620   95.8400   90.7320   87.2850   74.6470
Intangible Assets
  29.0410   24.3700   19.8300   19.7100   20.1690
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  201.1330   175.1430   185.4070   183.4470   173.2020
Inventories
  162.5890   144.3500   145.1350   120.4300   134.4690
Accounts Receivable
  151.5780   144.6890   139.1980   129.4330   129.2150
Cash and Cash Equivalents
  62.4380   53.2070   74.3020   57.1530   60.8130
Current Assets
  407.2970   380.4530   378.7520   326.8430   337.1460
Total Assets
  608.4300   555.5960   564.1590   510.2900   510.3480

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  119.1650   107.2820   102.5880   83.2290   92.7070
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  138   101.5000   68   -   -
Provisions
  13.3000   10.5000   11.5000   -   -
Liabilities
  354.8810   292.6360   289.7600   196.9890   234.3990
Share Capital
  .2380   .2390   .2410   .2440   .2470
Total Equity
  253.5490   262.9600   274.3990   313.3010   275.9490
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  608.4300   555.5960   564.1590   510.2900   510.3480

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  695.7900   680.2410   753.4770   614.6800   601.6020
Depreciation (total)
  -   -   -   -   -
Operating Result
  10.6700   -1.6650   15.3150   37.2670   23.2530
Interest Income
  -2.5340   -4.6900   -3.9180   -1.4220   -.5660
Income Before Taxes
  7.2880   26.1660   10.4020   43.9050   16.0800
Income Taxes
  17.6110   14.2420   6.7720   5.3330   10.7790
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  -10.3230   11.9240   3.6300   38.5720   5.3010

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.7200   0.8500   0.2600   2.7800   0.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13.7880   12.8550   85.2570   73.3920   40.2830
Cash Flow from Investing Activities
  -51.2270   23.5750   -23.9680   -23.7340   -17.0410
Cash Flow from Financing
  50.3700   -53.3180   -39.2310   -65.9640   -22.0260
Decrease / Increase in Cash
  11.8270   -14.1320   21.0950   -17.1490   3.6600
Employees
  3,010   3,707   4,347   -   -