10/8/2024  4:42:44 PM Chg. - Volume Bid8/9/2024 Ask3:59:50 PM Market Capitalization Dividend Y. P/E Ratio
7.31EUR - 1
Turnover: 7.31
-Bid Size: - -Ask Size: - 2.19 bill.EUR 7.97% 7.22

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  407.2000   383.5000   306.8000   286.6000   283.5000
Intangible Assets
  1,509.4000   1,500.3000   1,414.4000   1,462.5000   1,517.1000
Long-Term Investments
  17,772.8000   17,172.2000   17,866.2000   18,989.5000   20,629.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,007.4000   988   936.2000   979.7000   1,094.5000
Cash and Cash Equivalents
  532.9000   683.1000   960.1000   617   975.8000
Current Assets
  -   -   -   -   -
Total Assets
  28,695.2000   28,567.7000   30,037.2000   31,068.6000   33,038.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  27,403.7000   27,691.8000   28,041.9000   28,300.9000   29,955.9000
Share Capital
  143   143   214.2000   309   -
Total Equity
  1,291.5000   875.9000   1,995.3000   2,767.7000   3,082.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  28,695.2000   28,567.7000   30,037.2000   31,068.6000   33,038.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  14.5000   24.2000   24.9000   7.3000   32.3000
Operating Result
  184.3000   -293.6000   236.3000   337.9000   415.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  152.8000   -325.6000   205.4000   305.6000   377.9000
Income Taxes
  57.8000   -81.7000   45.4000   68.8000   85.1000
Minority Interests Profit
  -48.6000   -1.8000   -39.6000   -3.3000   -3
Net Income
  46.4000   -245.6000   130.2000   283.4000   289.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.1900   -1.7300   0.7700   1.2000   0.9400
Dividend per Share
  0.4000   0.0000   0.2500   0.3500   0.4200

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  924.7000   393.9000   1,133   633.6000   183.8000
Cash Flow from Investing Activities
  -1,125.2000   -186.4000   -1,185.5000   -1,786.9000   286.5000
Cash Flow from Financing
  -63.7000   -58.3000   335   813   -111.2000
Decrease / Increase in Cash
  -264.3000   149.2000   282.5000   -340.3000   359.1000
Employees
  15,066   15,081   14,795   14,277   14,336