08/11/2024  17:35:30 Chg. -0.63 Volume Bid17:35:30 Ask17:35:30 Market Capitalization Dividend Y. P/E Ratio
11.24EUR -5.27% 1.69 mill.
Turnover: 8.96 mill.
-Bid Size: - -Ask Size: - 8.03 bill.EUR 3.30% 7.27

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,872.1000   1,887.4000   2,484.2000   2,365.7000   2,514.7000
Intangible Assets
  1,976.9000   1,955.3000   2,012.1000   2,039   450
Long-Term Investments
  69,397.7000   57,543   65,116.9000   68,643.6000   68,169
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   3,432.9000
Cash and Cash Equivalents
  631.5000   264.6000   1,007   1,094.8000   1,938.9000
Current Assets
  -   -   -   -   -
Total Assets
  89,972.9000   77,580.8000   76,101.9000   79,406.5000   80,258.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   1,095.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   446.9000
Liabilities
  82,519.9000   71,254.1000   67,797.3000   69,881.2000   70,537
Share Capital
  3,365.3000   3,365.3000   3,365.3000   3,365.3000   -
Total Equity
  5,486.1000   5,032.4000   6,687.5000   7,613.6000   9,721.5000
Minority Interests
  1,966.9000   1,294.3000   1,617.1000   1,911.7000   1,941.5000
Total liabilities equity
  89,972.9000   77,580.8000   76,101.9000   79,406.5000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  14,662.3000   14,498   16,982.4000   14,321.7000   15,137.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  813.2000   1,185.2000   1,287.4000   1,025.8000   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  813.2000   1,185.2000   1,287.4000   1,025.8000   -
Income Taxes
  -231.7000   -252.3000   -200.8000   -161.7000   154.6000
Minority Interests Profit
  -176.8000   -226.8000   -184.1000   -156.7000   -169.6000
Net Income
  -345.8000   401.4000   902.5000   707.4000   626.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -0.4900   0.5600   1.2600   0.9900   0.8700
Dividend per Share
  0.1800   0.1800   0.1800   0.2800   0.5600

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1,411.8000   2,934.5000   1,553   708.2000   1,643.7000
Cash Flow from Investing Activities
  2,331.1000   -1,280.3000   -1,084   -1,800.4000   594.8000
Cash Flow from Financing
  -739.2000   -1,978.7000   179.3000   1,179.9000   -1,394.3000
Decrease / Increase in Cash
  180.2000   -324.4000   648.4000   87.7000   -
Employees
  14,188   14,241   12,337   11,836   11,946