UNIPER SE NA O.N./ DE000UNSE026 /
9/9/2024 1:52:26 PM | Chg. -0.550 | Volume | Bid4:36:10 PM | Ask4:36:10 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
41.360EUR | -1.31% | 61 Turnover: 2,523.020 |
40.900Bid Size: 70 | 41.100Ask Size: 70 | 17.12 bill.EUR | - | 2.71 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 11,496 | 10,612 | 10,201 | 9,769 | 10,055 | ||||||
Intangible Assets | 819 | 768 | 742 | 734 | 708 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,659 | 1,604 | 1,508 | 1,166 | 1,849 | ||||||
Accounts Receivable | 1,195 | 1,391 | 633 | 1,128 | 8,131 | ||||||
Cash and Cash Equivalents | 851 | 1,400 | 889 | 289 | 2,966 | ||||||
Current Assets | 20,284 | 26,449 | 20,024 | 18,650 | 91,323 | ||||||
Total Assets | 43,161 | 50,605 | 43,756 | 40,222 | 128,397 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 923 | 0.0000 | 7,308 | 6,804 | 11,568 | ||||||
Long-term debt | 961 | 1,187 | 1,119 | 1,027 | 1,655 | ||||||
Liabilities to Banks | 1,923 | 2,939 | 1,934 | 1,743 | 8,975 | ||||||
Provisions | 7,875 | 7,335 | 5,893 | 6,085 | 7,204 | ||||||
Liabilities | 30,372 | 39,160 | 31,814 | 29,034 | 121,608 | ||||||
Share Capital | 622 | 622 | 622 | 622 | 622 | ||||||
Total Equity | 12,789 | 11,445 | 11,942 | 11,188 | 6,788 | ||||||
Minority Interests | 642 | 497 | 556 | 437 | 485 | ||||||
Total liabilities equity | 43,161 | 50,605 | 43,756 | 40,222 | 128,397 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 72,238 | 78,176 | 65,804 | 50,968 | 163,979 | ||||||
Depreciation (total) | 1,198 | 1,532 | 1,750 | 1,077 | 1,306 | ||||||
Operating Result | -88 | -161 | 922 | 608 | -4,876 | ||||||
Interest Income | -18 | -254 | -114 | -228 | 24 | ||||||
Income Before Taxes | -130 | -574 | 959 | 541 | -4,613 | ||||||
Income Taxes | 408 | -82 | 315 | 139 | -507 | ||||||
Minority Interests Profit | -118 | 40 | -34 | -6 | -63 | ||||||
Net Income | -656 | -452 | 610 | 397 | -4,169 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,385 | 1,241 | 932 | 1,241 | 3,621 | ||||||
Cash Flow from Investing Activities | 517 | -1,263 | 220 | -1,128 | -7,520 | ||||||
Cash Flow from Financing | -1,129 | 319 | -1,477 | -679 | 6,561 | ||||||
Decrease / Increase in Cash | 773 | 297 | -326 | -566 | 2,663 | ||||||
Employees | 12,575 | 11,828 | 11,743 | 11,649 | 11,709 |