CEWE STIFT.KGAA O.N./ DE0005403901 /
| 11/8/2024 11:00:43 PM | Chg. -0.800 | Volume | Bid11:00:43 PM | Ask11:00:43 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 101.000EUR | -0.79% | - Turnover: - |
101.000Bid Size: - | 102.800Ask Size: - | 714.21 mill.EUR | 2.57% | 11.98 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 160.2000 | 221.1000 | 216.7000 | 212.4000 | 224.7000 | ||||||
| Intangible Assets | 28.5000 | 39 | 31.5000 | 26 | 24.6000 | ||||||
| Long-Term Investments | 25.8000 | 24.3000 | 25.9000 | 28.1000 | 29.7000 | ||||||
| Fixed Assets | 286.7000 | 377 | 371.9000 | 361.8000 | 376.1000 | ||||||
| Inventories | 49 | 48.4000 | 50.9000 | 56.5000 | 59.3000 | ||||||
| Accounts Receivable | 92.9000 | 91.2000 | 85.3000 | 78.9000 | 98.1400 | ||||||
| Cash and Cash Equivalents | 28.1000 | 32.4000 | 102.8000 | 84.4000 | 73 | ||||||
| Current Assets | 185.5000 | 190.2000 | 253.5000 | 237.7000 | 256.6000 | ||||||
| Total Assets | 472.2000 | 567.3000 | 625.5000 | 599.5000 | 632.7000 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 112.7000 | 113.6000 | 122.1000 | 107.5000 | 120.6000 | ||||||
| Long-term debt | 2.7000 | 3 | 1.1000 | .4000 | 41.3000 | ||||||
| Liabilities to Banks | 15.6000 | 15 | 12.4000 | .8000 | - | ||||||
| Provisions | 6.4000 | 10.3000 | 9.3000 | 5.6000 | 5.4000 | ||||||
| Liabilities | 218 | 297.5000 | 324.5000 | 263.7000 | 269.9000 | ||||||
| Share Capital | 19.2400 | 19.2790 | 19.3020 | 19.3490 | - | ||||||
| Total Equity | 254.2000 | 269.8000 | 301 | 335.8000 | 362.8000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 472.2000 | 567.3000 | 625.5000 | 599.5000 | 632.7000 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 653.3000 | 714.9000 | 727.3000 | 692.8000 | 741 | ||||||
| Depreciation (total) | 40.2000 | 56.8000 | 55.4000 | 52.4000 | 53.6000 | ||||||
| Operating Result | 53.7000 | 57.8000 | 79.7000 | 72.2000 | 738 | ||||||
| Interest Income | -.4000 | -3.6300 | -3.3600 | .5000 | 738 | ||||||
| Income Before Taxes | 53.3000 | 54.3000 | 76.4000 | 72.7000 | 74.8000 | ||||||
| Income Taxes | 17 | 21.6000 | 24.4000 | 23.8000 | 51 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 36.3000 | 31.8000 | 51.9000 | 48.9000 | 51 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 78.7000 | 102.1000 | 142.3000 | 65.6000 | 93.4000 | ||||||
| Cash Flow from Investing Activities | -76.2000 | -64.2000 | -39 | -44.1000 | -61.9000 | ||||||
| Cash Flow from Financing | -13.4000 | -30.7000 | -33.2000 | -40.1000 | -42.6000 | ||||||
| Decrease / Increase in Cash | .2000 | 4.3000 | -.2000 | .2000 | - | ||||||
| Employees | 4,030 | 4,198 | 4,182 | 4,025 | 3,648 | ||||||
