UNION PAC. DL 250/ US9078181081 /
| 23/12/2024 07:57:00 | Chg. +2.5500 | Volume | Bid22:01:29 | Ask22:01:29 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 217.5500EUR | +1.19% | - Turnover: - |
217.6500Bid Size: 20 | 219.0000Ask Size: 20 | 133.9 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 53,916 | 54,161 | 54,871 | 56,038 | 57,398 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 2,050 | 2,164 | 2,241 | 2,375 | 2,605 | ||||||
| Fixed Assets | 58,214 | 58,184 | 59,974 | 61,497 | 62,984 | ||||||
| Inventories | 751 | 638 | 621 | 741 | 743 | ||||||
| Accounts Receivable | 1,595 | 1,505 | 1,722 | 1,891 | 2,073 | ||||||
| Cash and Cash Equivalents | 831 | 1,799 | 960 | 973 | 1,055 | ||||||
| Current Assets | 3,459 | 4,214 | 3,551 | 3,952 | 4,148 | ||||||
| Total Assets | 61,673 | 62,398 | 63,525 | 65,449 | 67,132 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 749 | 635 | 752 | 784 | 856 | ||||||
| Long-term debt | 23,943 | 25,660 | 27,563 | 31,648 | 31,156 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 11,992 | 12,247 | 12,675 | - | - | ||||||
| Liabilities | 43,545 | 45,440 | 49,364 | 53,286 | 52,344 | ||||||
| Share Capital | 2,780 | 2,781 | 2,781 | 2,782 | 2,782 | ||||||
| Total Equity | 18,128 | 16,958 | 14,161 | 12,163 | 14,788 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 61,673 | 62,398 | 63,525 | 65,449 | 67,132 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 21,708 | 19,533 | 21,804 | 24,875 | 24,119 | ||||||
| Depreciation (total) | 2,216 | 2,210 | 2,208 | 2,246 | 2,318 | ||||||
| Operating Result | 8,554 | 7,834 | 9,338 | 9,917 | 9,082 | ||||||
| Interest Income | -1,050 | -1,141 | -1,157 | -1,271 | -1,340 | ||||||
| Income Before Taxes | 7,747 | 6,980 | 8,478 | 9,072 | 8,233 | ||||||
| Income Taxes | -1,828 | -1,631 | -1,955 | -2,074 | -1,854 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 5,919 | 5,349 | 6,523 | 6,998 | 6,379 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 8,609 | 8,540 | 9,032 | 9,362 | 8,379 | ||||||
| Cash Flow from Investing Activities | -3,435 | -2,676 | -2,709 | -3,471 | -3,667 | ||||||
| Cash Flow from Financing | -5,646 | -4,902 | -7,158 | -5,887 | -4,625 | ||||||
| Decrease / Increase in Cash | -472 | 962 | -835 | 4 | 87 | ||||||
| Employees | 37,483 | 30,960 | 32,124 | - | - | ||||||
