10/07/2024  20:13:05 Chg. +0.023 Volume Bid20:36:24 Ask20:36:24 Market Capitalization Dividend Y. P/E Ratio
6.303EUR +0.37% 4
Turnover: 25.094
6.284Bid Size: 2,382 6.312Ask Size: 2,382 2.71 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  792.1480   658.6780   607.2260   672.7360   664.5030
Intangible Assets
  36.3450   13.2950   11.0100   8.9400   7
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,141.3220   1,807.6530   1,655.0970   1,897.4970   1,897.0520
Inventories
  892.2580   895.9740   811.4100   1,190.2530   958.4950
Accounts Receivable
  708.7140   527.3400   569.0140   759.8600   757.3390
Cash and Cash Equivalents
  788.0720   1,517.3610   1,669.4530   711.9100   858.6910
Current Assets
  2,702.2090   3,222.9750   3,336.2990   2,959.5860   2,863.6820
Total Assets
  4,843.5310   5,030.6280   4,991.3960   4,857.0830   4,760.7340

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  618.1940   575.9540   613.3070   649.1160   483.7310
Long-term debt
  592.6870   1,003.5560   662.5310   674.4780   594.8730
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,693.4440   3,354.6350   2,902.4020   2,858.6800   2,607.4480
Share Capital
  .0760   .0770   .0840   .0730   .0700
Total Equity
  2,150.0870   1,675.9930   2,088.9940   1,998.4030   2,153.2860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,843.5310   5,030.6280   4,991.3960   4,857.0830   4,760.7340

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  5,267.1320   4,474.6670   5,683.4660   5,903.6360   5,701.8790
Depreciation (total)
  -   -   -   -   -
Operating Result
  236.7700   -613.4380   486.2900   283.8110   229.7510
Interest Income
  -21.2400   -47.2590   -44.3000   -12.8260   .2680
Income Before Taxes
  209.8420   -492.5440   390.8770   287.7650   262.0740
Income Taxes
  70.0240   49.3870   32.1000   -101   30
Minority Interests Profit
  -   -   -   -   -
Net Income
  92.1390   -549.1770   360.0600   386.7690   232.0420

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  0.2000   -1.2100   0.7700   0.8600   0.5300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  509.0310   212.8640   664.8290   -9.9140   353.9700
Cash Flow from Investing Activities
  -147.1130   66.3450   -68.3460   -152.7960   -105.3330
Cash Flow from Financing
  -137.0700   436.8530   -418.7370   -126.3750   -78.6900
Decrease / Increase in Cash
  229.9480   732.5070   154.3550   -294.4000   150.1720
Employees
  16,400   -   -   -   -