11/8/2024  5:31:57 PM Chg. -0.40 Volume Bid6:10:31 PM Ask6:10:31 PM Market Capitalization Dividend Y. P/E Ratio
63.25CHF -0.63% 163,267
Turnover: 10.33 mill.
63.00Bid Size: 80 64.00Ask Size: 810 5.19 bill.CHF 2.06% 22.04

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  1,046   1,054   1,026   1,029   915
Intangible Assets
  34   34   36   40   36
Long-Term Investments
  99   110   98   93   137
Fixed Assets
  1,316   1,345   1,303   1,308   1,209
Inventories
  779   751   638   776   833
Accounts Receivable
  697   597   550   611   660
Cash and Cash Equivalents
  533   521   834   932   877
Current Assets
  2,128   1,999   2,142   2,459   2,489
Total Assets
  3,444   3,344   3,445   3,767   3,698

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  498   466   445   543   563
Long-term debt
  58   80   90   127   651
Liabilities to Banks
  202   187   180   372   -
Provisions
  273   261   240   229   124
Liabilities
  2,016   1,906   2,056   2,271   2,042
Share Capital
  4   4   4   4   -
Total Equity
  1,382   1,396   1,353   1,472   1,602
Minority Interests
  46   42   36   24   54
Total liabilities equity
  3,444   3,344   3,445   3,767   3,698

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  4,628   3,754   3,227   3,763   4,035
Depreciation (total)
  147   139   133   134   115
Operating Result
  382   235   166   278   391
Interest Income
  -29   -21   -19   -19   -
Income Before Taxes
  348   203   143   253   -
Income Taxes
  69   31   31   53   74
Minority Interests Profit
  2   1   4   15   4
Net Income
  281   173   116   214   276

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  3.4500   2.1000   1.4000   2.6000   3.3700
Dividend per Share
  1.2500   1.2500   0.7500   1.0000   1.3000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  397   318   342   288   326
Cash Flow from Investing Activities
  -404   -186   -118   -178   -125
Cash Flow from Financing
  -65   -134   106   -22   -229
Decrease / Increase in Cash
  -91   -12   313   98   -
Employees
  15,027   14,678   14,118   15,111   15,207