-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
13.515EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 1.68 bill.EUR - 10.64

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  160   174.4000   199.8000   509.7000   187.9000
Intangible Assets
  882.9000   1,115.3000   1,453.2000   1,882   1,776.1000
Long-Term Investments
  8.7000   13.7000   16.1000   -   -
Fixed Assets
  1,510.7000   2,037.2000   2,345   2,756.5000   2,614.9000
Inventories
  31.9000   12.4000   23.1000   22.2000   18.5000
Accounts Receivable
  476.6000   307.1000   342.7000   471   268.3000
Cash and Cash Equivalents
  1,049.8000   1,079.2000   1,627.7000   1,452.5000   1,490.9000
Current Assets
  1,778   1,567.6000   2,539.8000   2,202.7000   2,056
Total Assets
  3,288.8000   3,604.8000   4,884.8000   4,959.2000   4,670.8000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  188.8000   139.2000   152   156.6000   123.1000
Long-term debt
  890.4000   1,176.2000   1,894.9000   1,420.3000   2,325.2000
Liabilities to Banks
  1,343.7000   1,423.1000   2,094.9000   -   -
Provisions
  130.4000   112.6000   163.5000   193.1000   90.4000
Liabilities
  2,368.7000   2,283.1000   3,219.8000   4,959.2000   3,188.2000
Share Capital
  8.6500   9.3740   9.6000   -   -
Total Equity
  920   1,314.6000   1,655.7000   1,807.1000   1,479.2000
Minority Interests
  0.0000   7.2000   9.3000   2   3.5000
Total liabilities equity
  3,288.8000   3,604.8000   4,884.8000   4,959.2000   4,670.8000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,845.5000   1,594.8000   2,223.8000   2,125.2000   1,814.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  159   -59.5000   289.4000   241.5000   -585.8000
Interest Income
  -   -   -   -23   -
Income Before Taxes
  148.4000   -78.6000   237.8000   -   -
Income Taxes
  -48.4000   -45.6000   -132.6000   113.6000   -109.1000
Minority Interests Profit
  0.0000   -1.4000   -2.1000   -.4000   -.6000
Net Income
  100   -125.6000   103.1000   79.1000   -494.2000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.9300   -1.1200   0.8700   0.6600   -4.0800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  972.4000   600.4000   957.9000   705.7000   689.6000
Cash Flow from Investing Activities
  -648.2000   -904.9000   -868.2000   -1,007.9000   -1,106.6000
Cash Flow from Financing
  -39.8000   431.5000   463.8000   98.6000   543.6000
Decrease / Increase in Cash
  284.4000   127   553.6000   -   -
Employees
  15,985   18,045   20,324   20,665   20,113