-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1.59 bill.EUR - -

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  270.5000   271.3000   306.7000   323.3000   302.1190
Intangible Assets
  1,511.7000   1,843.9000   1,784.4000   1,578.8000   1,157.6850
Long-Term Investments
  397   144.1000   229   235   1,094.1480
Fixed Assets
  2,182.5000   2,261.7000   2,328   2,145.6000   2,904.4470
Inventories
  4.3000   5.9000   6.7000   4.9000   3.8520
Accounts Receivable
  158.8000   240.2000   242.9000   214.4000   228.5350
Cash and Cash Equivalents
  123.4000   145.9000   291.2000   276.2000   436.4650
Current Assets
  330.9000   686.8000   627.5000   606.1000   858.9760
Total Assets
  2,513.3000   2,948.4000   2,955.5000   2,751.6000   3,763.4230

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  38.9000   92.6000   81.1000   69.1000   66.0270
Long-term debt
  -   -   -   -   113.7210
Liabilities to Banks
  4   125.7000   33.9000   19.3000   -
Provisions
  178.3000   193.6000   187.6000   167.7000   170.9610
Liabilities
  543.7000   846.8000   779.8000   755.2000   783.2800
Share Capital
  106   106   106   106   -
Total Equity
  1,969.6000   2,101.7000   2,175.7000   1,996.4000   2,679.1840
Minority Interests
  238   339.8000   337.7000   297.2000   300.9590
Total liabilities equity
  2,513.3000   2,948.4000   2,955.5000   2,751.6000   -

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  974.2000   1,010.6000   1,079.5000   935.8000   957.3910
Depreciation (total)
  64.4000   71.9000   101.6000   116.5000   114.3940
Operating Result
  166.1000   110.5000   70.4000   -70.9000   63.2680
Interest Income
  -.9000   6.2000   24.4000   -20.6000   789.5540
Income Before Taxes
  179.8000   137.8000   94.9000   -91.5000   -
Income Taxes
  9.6000   8.2000   -2.9000   3.2000   20.1220
Minority Interests Profit
  -23.3000   -33.1000   -33   -17.7000   30.7420
Net Income
  146.9000   96.5000   64.8000   -112.3000   801.9580

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  13.8700   9.1200   6.1100   -10.6100   75.6800
Dividend per Share
  4.5000   4.5000   3.5000   3.5000   -

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  223.3000   187.7000   169.2000   128.1000   160.5740
Cash Flow from Investing Activities
  -14.6000   -233.6000   202.6000   -11.8000   66.2150
Cash Flow from Financing
  -149   68.7000   -225.9000   -131.4000   -65.6440
Decrease / Increase in Cash
  60.2000   22.5000   145.3000   -15   -
Employees
  3,261   3,594   3,669   3,669   3,627