11/7/2024  5:25:00 PM Chg. - Volume Bid8/28/2024 Ask9/9/2024 Market Capitalization Dividend Y. P/E Ratio
7.90EUR - 4,090
Turnover: 32,308.15
-Bid Size: - -Ask Size: - 2.92 bill.EUR - 9.49

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,899.2000   5,840.4000   3,462.5000   3,159.3000   6,372.4000
Intangible Assets
  569.9000   710.6000   553.5000   498.6000   507.6000
Long-Term Investments
  1,583.7000   1,655.4000   1,204.7000   661.7000   785.4000
Fixed Assets
  -   -   -   -   11,351.7000
Inventories
  118.5000   114.7000   73.2000   42.8000   56.1000
Accounts Receivable
  0.0000   0.0000   0.0000   471.6000   1,011.8000
Cash and Cash Equivalents
  2,548   1,741.5000   1,233.1000   1,583.9000   1,736.9000
Current Assets
  4,929.7000   4,313.5000   2,693.4000   2,933.3000   3,903.8000
Total Assets
  15,611.8000   16,270.9000   15,341.1000   14,155.7000   15,255.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,937.3000   2,873.9000   1,611.5000   2,052.4000   3,316.5000
Long-term debt
  2,263.5000   2,535.5000   3,742.9000   3,052.9000   1,731.4000
Liabilities to Banks
  2,521.4000   3,006.8000   5,017   3,663.4000   -
Provisions
  1,333.5000   1,402.8000   1,526.5000   1,459.6000   1,897.4000
Liabilities
  11,278.2000   12,105.6000   15,123   14,574.1000   12,712.4000
Share Capital
  1,502.9000   1,505.8000   1,509.4000   1,099.4000   -
Total Equity
  4,333.6000   4,165.3000   218.1000   -418.4000   -141.6000
Minority Interests
  635.5000   711.4000   666.5000   667.3000   787.3000
Total liabilities equity
  15,611.8000   16,270.9000   15,341.1000   14,155.7000   15,255.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  19,523.9000   18,928.1000   7,943.7000   4,731.6000   16,544.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  755.5000   450.1000   -2,440.5000   -1,825.2000   -
Interest Income
  -81.7000   -51.7000   -286.4000   -436.8000   -473.6000
Income Before Taxes
  971.5000   691.4000   -3,203.3000   -2,461.7000   -145.9000
Income Taxes
  191.3000   159.5000   -64.2000   19.2000   66.7000
Minority Interests Profit
  -86.4000   -115.7000   -9.4000   13.8000   64.6000
Net Income
  732.5000   416.2000   -3,148.4000   -2,467.2000   -277.3000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  12.4000   7.1000   -53.4000   -25.8000   -1.0200
Dividend per Share
  7.2000   5.4000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,150.9000   1,114.9000   -2,771.9000   -151.3000   2,077.8000
Cash Flow from Investing Activities
  -845.7000   -1,141.4000   161.8000   704.7000   -308.2000
Cash Flow from Financing
  -236.9000   -763.8000   2,112.5000   -233.5000   -1,630.9000
Decrease / Increase in Cash
  68.3000   -790.3000   -497.6000   319.8000   -
Employees
  69,546   71,473   48,330   50,584   61,091