11/7/2024  5:25:00 PM Chg. - Volume Bid8/28/2024 Ask9/9/2024 Market Capitalization Dividend Y. P/E Ratio
7.90EUR - 4,090
Turnover: 32,308.15
-Bid Size: - -Ask Size: - 2.92 bill.EUR - 9.49

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,499.8000   2,445.1000   2,651.3000   2,682   2,836.6000
Intangible Assets
  907.2000   856.6000   890.9000   866.2000   933.5000
Long-Term Investments
  2,618.7000   2,326.1000   1,552.8000   1,553.8000   1,134.7000
Fixed Assets
  -   -   -   -   -
Inventories
  89.5000   106.7000   113.9000   115.4000   126.5000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  2,274.3000   1,981.3000   2,278.4000   2,701.7000   2,286
Current Assets
  5,258.5000   4,384.3000   4,544.4000   4,808.5000   5,379
Total Assets
  14,615.5000   13,491.9000   13,212.6000   13,454.3000   14,026.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,847.4000   2,973.5000   3,260   3,049.2000   3,301.2000
Long-term debt
  2,827.5000   2,324.7000   1,810.5000   1,834.1000   1,769.1000
Liabilities to Banks
  4,511.9000   2,798.3000   2,456.6000   2,948.4000   2,225.6000
Provisions
  -   120.7000   68.5000   98.4000   147.3000
Liabilities
  12,181.3000   10,944.1000   11,145.5000   11,424.9000   11,509.1000
Share Capital
  643.1000   643.5000   644.9000   645.2000   732.6000
Total Equity
  2,434.2000   2,547.8000   2,067.1000   2,029.4000   2,517.1000
Minority Interests
  93.3000   77.8000   -15.2000   -19.6000   111.7000
Total liabilities equity
  14,615.5000   13,491.9000   13,212.6000   13,454.3000   14,026.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  16,350.1000   17,480.3000   18,330.3000   18,477.5000   18,714.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  169.4000   393.4000   546.1000   501.9000   734.6000
Interest Income
  -   -   -   -235.7000   -269
Income Before Taxes
  177.8000   206.8000   252.7000   325.5000   505.6000
Income Taxes
  64.2000   88.6000   110.8000   139   221.7000
Minority Interests Profit
  -11.8000   -94.3000   -157   -182.2000   -179.2000
Net Income
  101.8000   23.9000   -15.1000   4.3000   104.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.0000   -0.1000   -1.6000   -0.8000   2.6000
Dividend per Share
  0.0000   0.0000   0.0000   1.5000   3.3000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  818.1000   1,085.5000   819.1000   875.3000   1,074.7000
Cash Flow from Investing Activities
  -301.1000   875.4000   337.1000   -444.3000   -586.2000
Cash Flow from Financing
  283.3000   -2,249.2000   -894.2000   -620.9000   -318.9000
Decrease / Increase in Cash
  800.3000   -288.3000   262   -189.9000   169.6000
Employees
  71,398   73,707   73,812   74,445   77,028