01/02/2024  17:00:08 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.0707USD - 122
Turnover: 2,570.6254
-Bid Size: - -Ask Size: - 14.57 bill.USD - -

Assets

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Property and Equipment
  1,261   1,208   49   67   935
Intangible Assets
  984   1,038   884   1,105   7,236
Long-Term Investments
  45,000   42,113   42,575   44,835   43,098
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,999   2,612   2,937   2,728   2,423
Cash and Cash Equivalents
  505   589   475   509   627
Current Assets
  -   -   -   -   -
Total Assets
  52,224   51,281   49,861   51,367   56,545

 

Liabilities

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  39,337   39,752   37,857   38,751   45,211
Share Capital
  1,492   1,448   1,413   1,511   1,511
Total Equity
  12,887   11,529   12,004   12,616   11,334
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  52,224   51,281   49,861   51,367   56,545

 

Income Statement

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,302   2,327   2,390   2,789   2,766
Interest Income
  -   -   830   450   -504
Income Before Taxes
  3,302   2,327   3,220   3,239   2,262
Income Taxes
  755   395   748   720   529
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,557   1,981   2,471   2,517   1,731

 

Per Share

2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
Earnings per Share
  8.7400   6.9500   8.8400   9.1200   5.7300
Dividend per Share
  5.8000   6.0000   9.7400   9.7100   6.6000

 

Cash Flow

2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,991   1,211   1,546   1,720   2,883
Cash Flow from Investing Activities
  474   2,241   258   -2,514   -510
Cash Flow from Financing
  -2,502   -3,452   -1,798   823   -2,442
Decrease / Increase in Cash
  -37   -37   6   34   118
Employees
  3,599   3,359   3,264   3,373   4,027