06/11/2024  00:00:00 Chg. -0.80 Volume Bid17:10:00 Ask17:10:00 Market Capitalization Dividend Y. P/E Ratio
161.10DKK -0.49% 510,832
Turnover: 80.97 mill.
161.50Bid Size: - 161.60Ask Size: - 98.48 bill.DKK 4.64% 26.23

Assets

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Property and Equipment
  1,856   1,857   1,592   1,426   1,261
Intangible Assets
  968   952   759   758   984
Long-Term Investments
  42,023   45,450   45,899   44,877   45,000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,183   1,665   1,989   2,420   1,999
Cash and Cash Equivalents
  857   402   504   553   505
Current Assets
  -   -   -   -   -
Total Assets
  50,591   53,221   54,313   53,371   52,224

 

Liabilities

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  40,542   42,625   41,737   40,446   39,337
Share Capital
  -   -   -   1,533   1,492
Total Equity
  10,050   10,596   12,576   12,925   12,887
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  50,591   53,221   54,313   53,371   52,224

 

Income Statement

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  941   1,569   3,017   2,993   3,302
Interest Income
  -   -   -   -   -
Income Before Taxes
  941   1,569   3,017   2,993   3,302
Income Taxes
  265   455   837   620   755
Minority Interests Profit
  -   -   -   -   -
Net Income
  593   1,140   2,208   2,369   2,557

 

Per Share

2010
IFRS
in DKK
2011
IFRS
in DKK
2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
Earnings per Share
  1.9000   3.7800   7.3000   7.8800   8.7400
Dividend per Share
  0.8000   1.3040   5.2000   5.4000   5.8000

 

Cash Flow

2010
IFRS
in mill. DKK
2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,611   2,577   2,712   2,266   1,991
Cash Flow from Investing Activities
  1,069   -2,682   -2,384   -192   474
Cash Flow from Financing
  -2,379   -351   -229   -1,986   -2,502
Decrease / Increase in Cash
  301   -456   99   89   -37
Employees
  4,291   4,318   4,102   3,703   3,599