9/5/2024  5:28:47 PM Chg. +1.20 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
161.50GBX +0.75% 1.19 mill.
Turnover(GBP): 1.92 mill.
-Bid Size: - -Ask Size: - 3.07 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  -   -   -   4   2.3000
Intangible Assets
  -   -   -   1.7000   1.4000
Long-Term Investments
  -   -   -   5,476.2000   5,031.9000
Fixed Assets
  -   -   -   5,485.7000   5,057.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  7   0.0000   0.0000   39.1000   26.9000
Cash and Cash Equivalents
  48.3000   21.4000   57.8000   71.1000   47.6000
Current Assets
  90.6000   47.1000   82.9000   108.2000   97.6000
Total Assets
  3,134.1000   3,861.9000   4,406.5000   5,593.9000   5,155.1000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  32.6000   76.1000   69.3000   87.9000   112.2000
Long-term debt
  -   -   -   207.6000   474.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   18.7000   1.9000   -   -
Liabilities
  893.2000   1,300.7000   1,485.2000   1,517.4000   1,805.1000
Share Capital
  14.7400   17.1000   17.2000   -   18.7000
Total Equity
  2,240.9000   2,561.2000   2,921.3000   4,076.5000   3,350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,134.1000   3,861.9000   4,406.5000   -   5,155.1000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  132.8000   144.3000   161.5000   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  276.7000   180.4000   489.4000   1,008.4000   -578.1000
Interest Income
  -22.9000   -34   -37.6000   -   -37.8000
Income Before Taxes
  252.6000   141.2000   449.5000   -   -
Income Taxes
  0.0000   0.0000   .1000   -1.5000   -1.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  252.6000   141.2000   449.4000   972.6000   -599.4000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.1754   0.0840   0.2630   0.5539   0.3208
Dividend per Share
  0.0670   0.0685   0.0640   0.0670   0.0700

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  94   93.3000   137.6000   196.1000   177.4000
Cash Flow from Investing Activities
  -261.2000   -474.6000   -150.2000   -327.3000   -302.1000
Cash Flow from Financing
  142.8000   355.2000   49   144.5000   101.2000
Decrease / Increase in Cash
  -24.5000   -26.1000   36.4000   -   -
Employees
  0   0   0   -   -