15/11/2024  08:00:11 Chg. +0.100 Volume Bid11:39:53 Ask11:39:53 Market Capitalization Dividend Y. P/E Ratio
9.550EUR +1.06% 0
Turnover: 0.000
9.500Bid Size: 270 9.850Ask Size: 260 2.04 bill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  578.4000   609.9000   689.3000   849.1000   929.5000
Intangible Assets
  424.8000   409.8000   406.8000   371.7000   360.8000
Long-Term Investments
  22.3000   19.7000   24   22.4000   20.6000
Fixed Assets
  2,834.6000   2,853.3000   2,936.9000   2,983.4000   2,847.5000
Inventories
  637.1000   687.7000   742.7000   761.8000   768
Accounts Receivable
  733.7000   822.9000   931.8000   986.9000   1,059.3000
Cash and Cash Equivalents
  139.1000   79.8000   108.3000   83.8000   250.5000
Current Assets
  1,522.6000   1,590.4000   1,785.3000   1,848.7000   2,079.5000
Total Assets
  4,357.2000   4,443.7000   4,722.2000   4,832.1000   4,927

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  1,107.6000   1,218.1000   1,255.2000   1,235.5000   1,348.3000
Long-term debt
  195.2000   421.6000   440   411.4000   621.1000
Liabilities to Banks
  591.3000   427.4000   483.5000   551.2000   628
Provisions
  161.8000   130.2000   136.2000   107.2000   124
Liabilities
  2,049.1000   1,928.5000   2,044.5000   2,036.3000   2,271.4000
Share Capital
  24.5000   24.7000   24.9000   25   25.1000
Total Equity
  2,308.1000   2,515.2000   2,677.7000   2,789.9000   2,648.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,357.2000   4,443.7000   4,722.2000   4,832.1000   4,927

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  4,844.9000   5,148.7000   5,580.7000   5,941.6000   6,217.2000
Depreciation (total)
  17.4000   17.9000   17.6000   18   16.6000
Operating Result
  300.5000   329.7000   343.1000   254   100.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  313.3000   312.6000   321.4000   223.5000   72.7000
Income Taxes
  -53.7000   -47.9000   -62.7000   -55.8000   -58.6000
Minority Interests Profit
  0.0000   -.1000   -.2000   -.1000   -1.4000
Net Income
  259.6000   264.6000   258.5000   167.6000   12.7000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  1.0900   1.1000   1.0600   0.6800   0.0510
Dividend per Share
  0.2500   0.3100   0.3800   0.4400   0.4500

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  235.7000   239   245.1000   282.6000   367.4000
Cash Flow from Investing Activities
  -77   -102   -151.7000   -276.4000   -193.9000
Cash Flow from Financing
  -98.2000   -196.3000   -64.9000   -30.7000   -6.8000
Decrease / Increase in Cash
  60.5000   -59.3000   28.5000   -24.5000   166.7000
Employees
  21,887   21,937   23,480   24,670   24,656