11/15/2024  8:00:11 AM Chg. +0.100 Volume Bid11:39:53 AM Ask11:39:53 AM Market Capitalization Dividend Y. P/E Ratio
9.550EUR +1.06% 0
Turnover: 0.000
9.500Bid Size: 270 9.850Ask Size: 260 2.04 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  929.5000   932   913.2000   882   830.4000
Intangible Assets
  360.8000   387.1000   385.4000   332.6000   312
Long-Term Investments
  20.6000   29.8000   40.8000   8.6000   9.2000
Fixed Assets
  2,847.5000   2,918.5000   2,753.1000   3,916.6000   3,834
Inventories
  768   816.3000   855.3000   937.8000   840.7000
Accounts Receivable
  1,059.3000   1,130.2000   1,253.8000   1,239.7000   892.7000
Cash and Cash Equivalents
  250.5000   276.8000   255.4000   207.9000   505.6000
Current Assets
  2,079.5000   2,223.3000   2,364.5000   2,385.4000   2,245.5000
Total Assets
  4,927   5,141.8000   5,117.6000   6,440   6,079.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  1,348.3000   1,453.6000   1,603.2000   1,613.9000   1,304.2000
Long-term debt
  621.1000   617   606.1000   583.3000   575.7000
Liabilities to Banks
  628   624.4000   614.6000   585.8000   577.3000
Provisions
  124   130.7000   156.2000   131.1000   157.1000
Liabilities
  2,271.4000   2,281.5000   2,399.9000   3,761.4000   3,365.7000
Share Capital
  25.1000   25.2000   25.2000   25.2000   25.2000
Total Equity
  2,648.3000   2,848.6000   2,705.9000   2,582.7000   2,713.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,927   5,141.8000   5,117.6000   6,440   6,079.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  6,217.2000   6,433.1000   6,740.5000   6,955.7000   6,157.5000
Depreciation (total)
  16.6000   12.3000   9.5000   -   -
Operating Result
  100.4000   326.9000   -21.7000   232.1000   18.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  72.7000   289.7000   -49.4000   180.8000   -7.7000
Income Taxes
  -58.6000   -55.7000   -34.1000   -58   -14.2000
Minority Interests Profit
  -1.4000   -1.2000   -2.1000   -1.7000   -.5000
Net Income
  12.7000   232.8000   -85.6000   121.1000   -22.4000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0510   0.9310   -0.3440   0.4890   -0.0880
Dividend per Share
  0.4500   0.4600   0.4700   0.4850   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  367.4000   287.1000   249.7000   369.4000   485.9000
Cash Flow from Investing Activities
  -193.9000   -133.4000   -103.8000   -94.4000   -7.7000
Cash Flow from Financing
  -6.8000   -127.4000   -167.3000   -322.5000   -180.5000
Decrease / Increase in Cash
  166.7000   26.3000   -21.4000   -47.5000   297.7000
Employees
  24,656   28,117   27,301   30,059   29,288