08/11/2024  22:10:00 Chg. 0.0000 Volume Bid26/02/2024 Ask12/09/2024 Market Capitalization Dividend Y. P/E Ratio
4.0000CHF 0.00% -
Turnover: -
-Bid Size: 0 -Ask Size: 0 3.5 bill.CHF - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  18,847   17,667   17,098   17,469   16,941
Intangible Assets
  608   393   173   56   4
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  20,465   19,064   18,237   18,428   18,128
Inventories
  -   -   -   -   -
Accounts Receivable
  654   583   492   485   512
Cash and Cash Equivalents
  1,790   1,154   976   683   762
Current Assets
  3,640   2,740   2,444   2,008   2,126
Total Assets
  24,105   21,804   20,681   20,436   20,254

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  311   194   228   281   323
Long-term debt
  8,693   7,302   6,657   6,628   7,043
Liabilities to Banks
  568   505   513   -   -
Provisions
  266   315   447   -   -
Liabilities
  12,238   10,369   9,475   9,644   9,838
Share Capital
  59   60   64   71   81
Total Equity
  11,867   11,435   11,206   10,792   10,416
Minority Interests
  5   3   1   1   1
Total liabilities equity
  24,105   21,804   20,681   20,436   20,254

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,088   3,152   2,556   2,575   2,832
Depreciation (total)
  855   781   742   735   744
Operating Result
  -721   -493   -112   -31   -325
Interest Income
  -617   -554   -432   -534   -594
Income Before Taxes
  -1,198   -541   -470   -562   -941
Income Taxes
  59   27   121   59   13
Minority Interests Profit
  -2   -1   1   0.0000   -
Net Income
  -1,255   -567   -592   -621   -954

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -2.0500   -0.9200   -0.9300   -0.8900   -1.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  340   398   575   448   164
Cash Flow from Investing Activities
  -268   -257   -233   -757   -423
Cash Flow from Financing
  -312   -930   -490   -112   263
Decrease / Increase in Cash
  -240   -789   -148   -421   4
Employees
  6,600   5,350   5,530   -   -