11/15/2024  5:35:11 PM Chg. 0.000 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
5.420EUR 0.00% 147,736
Turnover: 802,276.210
5.230Bid Size: 2,775 5.440Ask Size: 1,000 717.43 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  30.3000   38.9000   40.4000   33.6000   26.4000
Intangible Assets
  800.6000   810.9000   795.8000   753   634.7000
Long-Term Investments
  3.3000   3.5000   3.9000   4.2000   3.9000
Fixed Assets
  1,234.2000   1,290.3000   1,252.5000   1,054.6000   908.4000
Inventories
  46.6000   48.7000   54.1000   31.6000   26.4000
Accounts Receivable
  133.3000   138.6000   132.4000   114.3000   92.5000
Cash and Cash Equivalents
  152.9000   147.6000   142.5000   120.9000   247.7000
Current Assets
  367.2000   389.3000   376.4000   319.8000   586.5000
Total Assets
  1,601.3000   1,679.6000   1,628.8000   1,374.4000   1,494.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  88.2000   95   76.6000   51.4000   51.1000
Long-term debt
  48.9000   44.3000   9.6000   -   -
Liabilities to Banks
  48.9000   48.6000   9.6000   0.0000   0.0000
Provisions
  249.2000   217.5000   188.1000   176.5000   171.5000
Liabilities
  700.8000   709   632.1000   619.7000   720.8000
Share Capital
  44.7000   46.1000   46.5770   47.0640   47.0640
Total Equity
  898.5000   968.8000   994.8000   752.4000   774.1000
Minority Interests
  2.1000   1.7000   1.9000   2.3000   0.0000
Total liabilities equity
  1,601.3000   1,679.6000   1,628.8000   1,374.4000   1,494.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  950.3000   1,006.6000   987.3000   903.4000   686.8000
Depreciation (total)
  88.1000   76.7000   91.5000   112.3000   108.2000
Operating Result
  21.1000   .6000   8.9000   -199.8000   2.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  14.6000   -7.5000   7.2000   -197.4000   6.4000
Income Taxes
  8.1000   25.8000   4.8000   -7   -9.3000
Minority Interests Profit
  -.1000   -.2000   .0300   .4000   .1000
Net Income
  22.5000   18.1000   12   -204   44.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.1000   0.0800   0.0500   -0.8700   0.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  118.6000   118.8000   144.3000   172.8000   229
Cash Flow from Investing Activities
  -106.5000   -154.2000   -119.7000   -144.5000   -83.9000
Cash Flow from Financing
  -118.4000   29.3000   -29.5000   -48.4000   -14.8000
Decrease / Increase in Cash
  -106.2000   -6.2000   -4.9000   -20.1000   130.3000
Employees
  3,888   4,301   4,700   4,738   4,834