15/11/2024  21:44:22 Chg. +0.1390 Volume Bid21:58:02 Ask21:58:02 Market Capitalization Dividend Y. P/E Ratio
3.5870EUR +4.03% -
Turnover: -
3.5460Bid Size: 699 3.6105Ask Size: 699 5.69 bill.EUR - -

Assets

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Property and Equipment
  9.02 mill.   8.87 mill.   8.74 mill.   8.6 mill.   8.34 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  160,111   161,253   189,527   227,672   239,770
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  180,183   2.25 mill.   1.29 mill.   1.75 mill.   1.66 mill.
Current Assets
  982,586   2.91 mill.   2.29 mill.   2.74 mill.   2.67 mill.
Total Assets
  13.2 mill.   14.79 mill.   15.54 mill.   14.99 mill.   14.8 mill.

 

Liabilities

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Accounts Payable
  279,149   248,849   317,479   334,998   357,185
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  363,643   406,232   441,765   11,240   10,418
Provisions
  78,427   70,201   65,140   87,748   89,105
Liabilities
  10.69 mill.   13.19 mill.   14.72 mill.   13.85 mill.   13.22 mill.
Share Capital
  676,434   900,975   900,975   500,000   500,000
Total Equity
  2.47 mill.   1.56 mill.   787,178   1.12 mill.   1.55 mill.
Minority Interests
  50,736   44,358   25,299   21,107   27,287
Total liabilities equity
  13.2 mill.   14.79 mill.   15.54 mill.   14.99 mill.   14.8 mill.

 

Income Statement

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Revenues
  5.02 mill.   5.37 mill.   5.35 mill.   5.98 mill.   6.63 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  284,443   399,624   -272,513   -221,988   191,379
Interest Income
  -106,243   -96,993   -100,682   -95,912   -85,377
Income Before Taxes
  223,482   -766,134   -753,761   -653,022   463,353
Income Taxes
  20,172   18,482   19,080   26,309   16,694
Minority Interests Profit
  -2,965   -2,768   -5,040   -3,589   -4,151
Net Income
  133,775   -1.25 mill.   -781,641   -685,292   438,647

 

Per Share

2010
Unknown
in JPY
2011
Unknown
in JPY
2012
Unknown
in JPY
2013
Unknown
in JPY
2014
Unknown
in JPY
Earnings per Share
  99.1800   -846.6200   -487.7600   -427.6400   273.7400
Dividend per Share
  60.0000   30.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
Unknown
in mill. JPY
2011
Unknown
in mill. JPY
2012
Unknown
in mill. JPY
2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
Cash Flow from Operating Activities
  988,271   988,710   -2,891   260,895   638,122
Cash Flow from Investing Activities
  -599,263   -791,957   -335,101   -636,698   -293,216
Cash Flow from Financing
  -495,091   1.86 mill.   -614,734   632,583   -301,732
Decrease / Increase in Cash
  -105,596   2.05 mill.   -952,355   260,687   49,482
Employees
  52,452   52,970   52,046   48,757   45,744