13/11/2024  08:10:17 Chg. -0.040 Volume Bid20:03:56 Ask20:03:56 Market Capitalization Dividend Y. P/E Ratio
1.220EUR -3.17% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 7.33 bill.EUR - -

Assets

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Property and Equipment
  19,041.7000   26,253.4000   32,584.4000   35,733.6000   38,175.2000
Intangible Assets
  0.0000   0.0000   187.6000   183.1000   177.9000
Long-Term Investments
  734.2000   680.1000   908.1000   873.6000   1,206.5000
Fixed Assets
  20,871.7000   28,486.6000   35,861.9000   39,180.5000   44,708.8000
Inventories
  2,018.2000   2,036.5000   3,114.7000   3,132.9000   2,521.2000
Accounts Receivable
  831.9000   1,009.8000   1,518.6000   1,696.4000   1,551.8000
Cash and Cash Equivalents
  5,741.4000   3,846.3000   5,408.5000   8,041.7000   7,628
Current Assets
  10,503.6000   9,355   12,823.5000   15,701   15,265.8000
Total Assets
  31,865.8000   37,842.3000   48,686   54,881.4000   59,974.6000

 

Liabilities

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Accounts Payable
  7,061.2000   6,345.9000   6,796.7000   8,154.4000   5,837.8000
Long-term debt
  1,155   3,579.2000   6,415.6000   4,297.1000   8,121.8000
Liabilities to Banks
  1,155   3,579.2000   6,415.6000   4,297.1000   8,121.8000
Provisions
  843.6000   1,021.5000   1,546.6000   1,568.1000   1,451.5000
Liabilities
  16,431.3000   20,342   25,902.3000   29,302.3000   33,292.5000
Share Capital
  181.8000   182.4000   182.4000   182.4000   182.5000
Total Equity
  11,865.1000   13,678.8000   16,618.2000   18,764.2000   19,762.9000
Minority Interests
  3,569.4000   3,820.8000   6,164.8000   6,815   6,919.2000
Total liabilities equity
  31,865.8000   37,842.3000   48,686   54,881.4000   59,974.6000

 

Income Statement

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Revenues
  43,527.7000   51,248.2000   60,012.4000   71,276.9000   66,697.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,843.6000   4,380.5000   5,580.5000   4,849.5000   4,778.5000
Interest Income
  -42.3000   -61.2000   -213   -243.6000   -307.5000
Income Before Taxes
  4,865.1000   4,319.2000   5,393.5000   4,710.1000   4,518.6000
Income Taxes
  874.3000   1,063.8000   1,484   1,489.9000   1,360.3000
Minority Interests Profit
  -884.7000   -522.5000   -944.6000   -558.3000   -549.2000
Net Income
  3,106.2000   2,732.9000   2,965.5000   2,661.2000   2,609.1000

 

Per Share

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Earnings per Share
  0.5600   0.4900   0.5300   0.4800   0.4700
Dividend per Share
  0.2800   0.2400   0.2100   0.2400   0.2300

 

Cash Flow

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Cash Flow from Operating Activities
  8,210.4000   3,847.6000   7,530.9000   7,911.4000   3,145.9000
Cash Flow from Investing Activities
  -6,274.3000   -8,076.9000   -4,292.5000   -5,153.7000   -8,127.7000
Cash Flow from Financing
  338.1000   2,071.7000   -1,730.3000   -224.1000   4,727.7000
Decrease / Increase in Cash
  2,274.9000   -2,157.7000   1,508.1000   2,533.6000   -254.1000
Employees
  64,436   64,309   79,419   80,541   79,003