14/11/2024  19:21:59 Chg. +0.010 Volume Bid19:21:59 Ask19:21:59 Market Capitalization Dividend Y. P/E Ratio
1.270EUR +0.79% -
Turnover: -
1.270Bid Size: 22,000 1.350Ask Size: 22,000 7.39 bill.EUR - -

Assets

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Property and Equipment
  26,253.4000   32,584.4000   35,733.6000   38,175.2000   35,157
Intangible Assets
  0.0000   187.6000   183.1000   177.9000   173.3000
Long-Term Investments
  680.1000   908.1000   873.6000   1,206.5000   1,606.5000
Fixed Assets
  28,486.6000   35,861.9000   39,180.5000   44,708.8000   42,050.8000
Inventories
  2,036.5000   3,114.7000   3,132.9000   2,521.2000   2,122.5000
Accounts Receivable
  1,009.8000   1,518.6000   1,696.4000   1,551.8000   1,520.5000
Cash and Cash Equivalents
  3,846.3000   5,408.5000   8,041.7000   7,628   6,590.9000
Current Assets
  9,355   12,823.5000   15,701   15,265.8000   13,203.3000
Total Assets
  37,842.3000   48,686   54,881.4000   59,974.6000   55,254.1000

 

Liabilities

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Accounts Payable
  6,345.9000   6,796.7000   8,154.4000   5,837.8000   4,705.5000
Long-term debt
  3,579.2000   6,415.6000   4,297.1000   8,121.8000   8,699.7000
Liabilities to Banks
  3,579.2000   6,415.6000   4,297.1000   8,121.8000   8,699.7000
Provisions
  1,021.5000   1,546.6000   1,568.1000   1,451.5000   1,511.4000
Liabilities
  20,342   25,902.3000   29,302.3000   33,292.5000   29,884
Share Capital
  182.4000   182.4000   182.4000   182.5000   182.5000
Total Equity
  13,678.8000   16,618.2000   18,764.2000   19,762.9000   18,951.8000
Minority Interests
  3,820.8000   6,164.8000   6,815   6,919.2000   6,418.2000
Total liabilities equity
  37,842.3000   48,686   54,881.4000   59,974.6000   55,254.1000

 

Income Statement

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Revenues
  51,248.2000   60,012.4000   71,276.9000   66,697.1000   59,301.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,380.5000   5,580.5000   4,849.5000   4,778.5000   3,401.3000
Interest Income
  -61.2000   -213   -243.6000   -307.5000   -400
Income Before Taxes
  4,319.2000   5,393.5000   4,710.1000   4,518.6000   3,071.7000
Income Taxes
  1,063.8000   1,484   1,489.9000   1,360.3000   1,237.8000
Minority Interests Profit
  -522.5000   -944.6000   -558.3000   -549.2000   -163.5000
Net Income
  2,732.9000   2,965.5000   2,661.2000   2,609.1000   1,669.7000

 

Per Share

2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
Earnings per Share
  0.4900   0.5300   0.4800   0.4700   0.3000
Dividend per Share
  0.2400   0.2100   0.2400   0.2300   0.1500

 

Cash Flow

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Cash Flow from Operating Activities
  3,847.6000   7,530.9000   7,911.4000   3,145.9000   5,051.5000
Cash Flow from Investing Activities
  -8,076.9000   -4,292.5000   -5,153.7000   -8,127.7000   -3,148.5000
Cash Flow from Financing
  2,071.7000   -1,730.3000   -224.1000   4,727.7000   -2,637.1000
Decrease / Increase in Cash
  -2,157.7000   1,508.1000   2,533.6000   -254.1000   -734.2000
Employees
  64,309   79,419   80,541   79,003   69,622