11/7/2024  7:56:55 PM Chg. -1.39 Volume Bid7:57:30 PM Ask7:57:30 PM Market Capitalization Dividend Y. P/E Ratio
77.82USD -1.75% 233,527
Turnover: 11.59 mill.
77.79Bid Size: 100 77.85Ask Size: 600 5.45 bill.USD 1.67% 14.09

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,308.9000   1,405.3000   1,558.1000   780.5000
Intangible Assets
  -   235.7000   224.7000   219.1000   239.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,519.5000
Inventories
  -   964.4000   862.1000   809.9000   585.5000
Accounts Receivable
  -   645.5000   546.7000   566.7000   475.7000
Cash and Cash Equivalents
  -   464.8000   586.4000   384.6000   278.8000
Current Assets
  -   2,292.9000   2,174.1000   1,937.5000   1,481.9000
Total Assets
  -   4,327.4000   4,244.7000   4,477.9000   3,001.4000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   287.3000   216.2000   222.5000   143.9000
Long-term debt
  -   -   -   -   522.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   7.5000   4.9000   174.5000   4.1000
Liabilities
  -   2,284.9000   1,998.1000   1,829.3000   1,412.3000
Share Capital
  -   53.1000   53.1000   53.1000   53.1000
Total Equity
  -   2,042.5000   2,246.6000   2,648.6000   1,589.1000
Minority Interests
  -   14.2000   14.4000   12   12.9000
Total liabilities equity
  -   4,327.4000   4,244.7000   4,477.9000   3,001.4000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,055.5000   5,170.2000   4,987   4,341.2000   3,076.2000
Depreciation (total)
  -   -   -   -   137
Operating Result
  436.2000   729.1000   692.9000   436   208.4000
Interest Income
  -34.5000   -31.2000   -28.2000   -22.5000   -24.3000
Income Before Taxes
  405.5000   696.8000   766   417.1000   204
Income Taxes
  136   240   270.1000   154.1000   54.7000
Minority Interests Profit
  -2.1000   -2.3000   -.4000   -.3000   2.5000
Net Income
  274.8000   454.3000   495.5000   262.7000   170.8000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.8300   4.6500   5.1100   2.7600   1.8900
Dividend per Share
  0.5300   0.7800   0.9200   0.9200   1.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  312.7000   211.7000   625.9000   430   307
Cash Flow from Investing Activities
  -152.9000   -508   -297.7000   -376   -194.7000
Cash Flow from Financing
  -32.9000   -106.6000   -210.4000   -249.3000   -202.2000
Decrease / Increase in Cash
  121.6000   -412.3000   121.6000   -201.8000   -105.8000
Employees
  19,839   20,954   20,000   19,000   16,000