16/11/2024  13:04:01 Chg. 0.000 Volume Bid13:04:01 Ask13:04:01 Market Capitalization Dividend Y. P/E Ratio
9.350EUR 0.00% -
Turnover: -
9.350Bid Size: - 9.550Ask Size: - 2.03 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  1.6000   2   2   2.2000   2.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .6000   20.9000   .9000   1.4000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  .2000   .2000   .2000   .2000   .3000
Accounts Receivable
  9.6000   11.2000   11.8000   13.5000   22.6000
Cash and Cash Equivalents
  13.8000   5.4000   65.6000   10.5000   33.2000
Current Assets
  33.4000   28.6000   89.3000   33.2000   56.1000
Total Assets
  867.7000   1,066.9000   1,156.6000   1,314.5000   1,471

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  7.3000   7.3000   8.2000   6.7000   40.6000
Long-term debt
  250.9000   319.1000   363.8000   369.9000   413
Liabilities to Banks
  250.9000   319.1000   363.8000   369.9000   413
Provisions
  42.6000   60.3000   56.8000   59.4000   67.4000
Liabilities
  377.1000   479.5000   518.9000   525.9000   585.1000
Share Capital
  2.1000   2.1000   2.1000   2.1000   2.1000
Total Equity
  490.6000   587.4000   637.7000   788.6000   885.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  867.7000   1,066.9000   1,156.6000   1,314.5000   1,471

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  104.8000   115.4000   129.9000   143.9000   151.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  134.2000   109.3000   109.6000   197.6000   163.7000
Interest Income
  -16   -14.4000   -30.7000   -12.3000   -16.4000
Income Before Taxes
  118.2000   94.9000   78.9000   185.3000   147.3000
Income Taxes
  9.5000   7.5000   .6000   8.1000   15.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  108.7000   87.4000   78.3000   177.2000   132.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.5240   0.4200   0.3740   0.8440   0.6280
Dividend per Share
  0.0965   0.1165   0.1400   0.1625   0.1750

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  41.4000   47   55.6000   60.6000   66.6000
Cash Flow from Investing Activities
  -4.9000   -69.4000   -12.8000   -83.3000   -49.9000
Cash Flow from Financing
  -37.7000   12.4000   17.6000   -32.5000   6.5000
Decrease / Increase in Cash
  -1.2000   -10   60.4000   -55.2000   23.2000
Employees
  519   545   587   634   638