DSV A/S/ DK0060079531 /
10/09/2024 17:00:00 | Chg. +5.00 | Volume | Bid17:00:00 | Ask17:00:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,244.00DKK | +0.40% | 117,207 Turnover: 57.47 mill. |
-Bid Size: - | -Ask Size: - | 272.76 bill.DKK | 0.56% | 21.59 |
Assets
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,431 | 2,490 | 3,022 | 3,014 | 19,971 | ||||||
Intangible Assets | 16,573 | 16,742 | 51,988 | 48,665 | 76,661 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | 102,571 | ||||||
Inventories | 1,762 | 2,272 | 4,378 | 4,709 | 284 | ||||||
Accounts Receivable | 12,557 | 13,252 | 18,252 | 19,038 | 36,369 | ||||||
Cash and Cash Equivalents | 1,348 | 1,158 | 2,043 | 4,060 | 8,299 | ||||||
Current Assets | 18,162 | 18,438 | 28,218 | 30,552 | 58,824 | ||||||
Total Assets | 38,388 | 38,812 | 97,557 | 96,250 | 161,395 |
Liabilities
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,477 | 7,646 | 9,783 | 9,926 | 17,040 | ||||||
Long-term debt | 6,491 | 6,593 | 15,691 | 17,124 | 16,993 | ||||||
Liabilities to Banks | 6,986 | 7,138 | 20,596 | 21,159 | - | ||||||
Provisions | 1,500 | 1,681 | 3,834 | 4,420 | 5,796 | ||||||
Liabilities | 23,579 | 24,280 | 48,238 | 48,953 | 87,117 | ||||||
Share Capital | 190 | 188 | 235 | 230 | - | ||||||
Total Equity | 14,809 | 14,532 | 49,319 | 47,297 | 74,103 | ||||||
Minority Interests | -26 | -29 | -111 | -88 | 175 | ||||||
Total liabilities equity | 38,388 | 38,812 | 97,557 | 96,250 | 161,395 |
Income Statement
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 74,901 | 79,053 | 94,701 | 115,932 | 182,306 | ||||||
Depreciation (total) | 786 | 762 | 3,638 | 4,039 | 4,194 | ||||||
Operating Result | 4,878 | 5,450 | 6,654 | 9,520 | 16,223 | ||||||
Interest Income | -556 | -249 | -858 | -1,729 | -841 | ||||||
Income Before Taxes | 3,797 | 5,201 | 4,996 | 5,627 | 14,904 | ||||||
Income Taxes | 785 | 1,213 | 1,290 | 1,369 | 3,650 | ||||||
Minority Interests Profit | -31 | 12 | -6 | -8 | -49 | ||||||
Net Income | 2,981 | 4,000 | 3,700 | 4,250 | 11,205 |
Per Share
Cash Flow
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
2021 IFRS in mill. DKK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,664 | 4,301 | 6,879 | 10,276 | 12,202 | ||||||
Cash Flow from Investing Activities | -325 | -444 | 1,371 | -556 | 420 | ||||||
Cash Flow from Financing | -4,715 | -4,000 | -7,484 | -6,999 | -8,680 | ||||||
Decrease / Increase in Cash | -376 | -143 | 766 | 2,721 | - | ||||||
Employees | 45,636 | 47,394 | 61,216 | 56,621 | 77,958 |