2024-11-12  10:59:56 PM Chg. -0.200 Volume Bid10:59:56 PM Ask10:59:56 PM Market Capitalization Dividend Y. P/E Ratio
24.800EUR -0.80% -
Turnover: -
24.800Bid Size: - 25.400Ask Size: - 3.21 bill.EUR - -

Assets

2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  163,233   173,962   181,106   195,073   207,084
Intangible Assets
  6,397   6,901   8,080   1,632   8,877
Long-Term Investments
  47,310   53,789   51,419   51,244   46,858
Fixed Assets
  291,696   236,146   247,307   260,637   283,723
Inventories
  47,934   47,865   52,127   54,944   51,324
Accounts Receivable
  82,269   81,749   90,965   101,275   105,811
Cash and Cash Equivalents
  25,933   28,933   23,413   27,843   31,279
Current Assets
  170,308   169,572   180,299   196,695   201,434
Total Assets
  390,004   405,719   427,606   457,333   485,157

 

Liabilities

2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  28,460   24,645   26,778   28,423   29,769
Long-term debt
  33,420   29,010   19,882   34,867   64,539
Liabilities to Banks
  37,712   -   -   -   -
Provisions
  37,898   39,986   40,960   43,865   9,716
Liabilities
  198,615   195,293   209,703   223,819   219,214
Share Capital
  30,359   -   -   -   -
Total Equity
  175,421   191,002   196,494   206,490   253,403
Minority Interests
  6,884   7,100   6,733   9,070   12,537
Total liabilities equity
  390,004   405,719   427,606   457,333   485,157

 

Income Statement

2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  584,858   572,757   602,696   662,204   680,091
Depreciation (total)
  -   -   -   -   -
Operating Result
  31,035   32,949   31,667   32,935   36,911
Interest Income
  -   -   -   -   376
Income Before Taxes
  29,792   -   -   -   -
Income Taxes
  -9,008   8,954   10,839   9,349   11,255
Minority Interests Profit
  -1,174   -1,437   -886   -2,069   1,409
Net Income
  19,609   21,212   23,382   21,568   24,495

 

Per Share

2020
Unknown
in JPY
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  147.1600   172.5900   163.7300   175.4200   191.8000
Dividend per Share
  42.0000   50.0000   50.0000   52.0000   74.0000

 

Cash Flow

2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  39,441   45,453   34,660   37,865   62,442
Cash Flow from Investing Activities
  -24,300   -32,213   -26,016   -26,844   -31,592
Cash Flow from Financing
  -10,225   -10,709   -14,179   -8,591   -31,255
Decrease / Increase in Cash
  4,765   -   -   -   -
Employees
  15,824   15,383   15,296   15,766   -