15/11/2024  21:40:15 Chg. +0.1520 Volume Bid21:58:01 Ask21:45:42 Market Capitalization Dividend Y. P/E Ratio
3.6005EUR +4.41% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.69 bill.EUR - -

Assets

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Property and Equipment
  8.6 mill.   8.34 mill.   8.19 mill.   7.93 mill.   7.82 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  227,672   239,770   224,706   194,453   156,771
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1.75 mill.   1.66 mill.   1.39 mill.   1.42 mill.   941,383
Current Assets
  2.74 mill.   2.67 mill.   2.41 mill.   2.34 mill.   1.98 mill.
Total Assets
  14.99 mill.   14.8 mill.   14.21 mill.   13.66 mill.   12.28 mill.

 

Liabilities

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Accounts Payable
  334,998   357,185   312,910   241,640   181,137
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  11,240   10,418   189,572   493,237   860,152
Provisions
  87,748   89,105   123,638   102,481   192,070
Liabilities
  13.85 mill.   13.22 mill.   12.11 mill.   11.44 mill.   9.93 mill.
Share Capital
  500,000   500,000   500,000   500,000   500,000
Total Equity
  1.12 mill.   1.55 mill.   2.07 mill.   2.2 mill.   2.34 mill.
Minority Interests
  21,107   27,287   29,227   21,864   5,244
Total liabilities equity
  14.99 mill.   14.8 mill.   14.21 mill.   13.66 mill.   12.28 mill.

 

Income Statement

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Revenues
  5.98 mill.   6.63 mill.   6.8 mill.   6.07 mill.   5.36 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -221,988   191,379   316,534   372,231   258,680
Interest Income
  -95,912   -85,377   -77,795   -62,677   -62,902
Income Before Taxes
  -653,022   463,353   480,045   187,429   147,481
Income Taxes
  26,309   16,694   24,351   46,042   15,352
Minority Interests Profit
  -3,589   -4,151   -3,339   -1,506   -309
Net Income
  -685,292   438,647   451,552   140,783   132,810

 

Per Share

2013
Unknown
in JPY
2014
Unknown
in JPY
2015
Unknown
in JPY
2016
Unknown
in JPY
2017
Unknown
in JPY
Earnings per Share
  -427.6400   273.7400   281.8000   87.8600   82.8900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Cash Flow from Operating Activities
  260,895   638,122   872,930   1.08 mill.   783,038
Cash Flow from Investing Activities
  -636,698   -293,216   -523,935   -620,900   -478,471
Cash Flow from Financing
  632,583   -301,732   -626,023   -394,300   -603,955
Decrease / Increase in Cash
  260,687   49,482   -271,570   61,480   -303,075
Employees
  48,757   45,744   43,330   42,855   42,060