11/12/2024  10:55:02 AM Chg. -0.040 Volume Bid10:55:02 AM Ask10:55:03 AM Market Capitalization Dividend Y. P/E Ratio
7.250EUR -0.55% 16,603
Turnover: 120,501.145
7.245Bid Size: 266 7.260Ask Size: 435 1.53 bill.EUR 7.59% 7.97

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  174   177.2000   191.5000   206.2000   218.2000
Intangible Assets
  237.2000   234.6000   287.3000   312.5000   339.5000
Long-Term Investments
  31.7000   46.5000   40.5000   37.3000   52.9000
Fixed Assets
  -   -   -   -   -
Inventories
  677.5000   615.9000   520.9000   521.4000   485.3000
Accounts Receivable
  979.8000   1,204.7000   1,141.9000   1,205   1,196.5000
Cash and Cash Equivalents
  420.2000   495.8000   117.3000   105.3000   178.6000
Current Assets
  2,122.6000   2,329.4000   1,799.9000   1,836.8000   1,868.9000
Total Assets
  3,215.7000   3,390.3000   3,157.1000   3,344.1000   3,363.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,368   1,466.3000   1,327   1,335.9000   1,383.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   .2000   .5000
Provisions
  54.2000   38.8000   41.1000   50.9000   55.1000
Liabilities
  1,723.1000   1,808.5000   1,578.5000   1,780   1,767.3000
Share Capital
  41.9000   42   42   42   42.1000
Total Equity
  1,493.4000   1,581.9000   1,576   1,562.4000   1,596.6000
Minority Interests
  -.8000   -.1000   2.6000   1.7000   -.8000
Total liabilities equity
  3,215.7000   3,390.3000   3,157.1000   3,344.1000   3,363.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,062.7000   2,124.9000   2,288.3000   2,337.3000   2,081.7000
Depreciation (total)
  177.6000   173.2000   213   243.2000   260.5000
Operating Result
  129.4000   185.3000   195.7000   255.1000   115.1000
Interest Income
  -4.5000   6.3000   4.9000   -3   -1.1000
Income Before Taxes
  40   166.8000   176.6000   237.2000   91.2000
Income Taxes
  5.9000   44.6000   48.3000   82   37.3000
Minority Interests Profit
  -2.3000   -.3000   -.6000   .4000   -1.4000
Net Income
  41.7000   136.1000   127.9000   154.8000   55.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2000   0.6500   0.6100   0.7400   0.2600
Dividend per Share
  0.2800   0.3500   0.4000   0.0000   0.4500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  228.6000   269.1000   363.2000   389.6000   480.4000
Cash Flow from Investing Activities
  -315.6000   -149.9000   -468.7000   -286.9000   -319.2000
Cash Flow from Financing
  -194.5000   -43   -279.2000   -111.4000   -88.5000
Decrease / Increase in Cash
  -281.5000   76.2000   -384.5000   -8.4000   72
Employees
  2,801   2,706   3,135   3,207   3,206